{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["RESUMO","MOBIL-DESMOB","ORÇAMENTO_DES","COMPOSIÇÃO","CRONOGRAMA_DES","BDI DESONERADO","CRONOGRAMA_NAO_DES","BDI NAO DESONERADO","CAMADAS","MOVIMENTO DE TERRA","PAVIMENTAÇÃO","DRENAGEM","SINALIZAÇÃO","CALÇADAS E RAMPAS","CHUVA","DADOS","DMT","SERVIÇOS PRELIMINARES","GALERIAS","Parametros IDF"],"not_rendered":{"charts":0,"images":48,"macros":0,"external_links":4,"defined_names":51,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RESUMO","index":0,"n_rows":20,"n_cols":14,"rows_kept":20,"cut":false,"hidden":true,"merged":[[17,1,17,7],[18,1,18,7],[19,1,19,7],[12,1,12,7],[13,1,13,7],[14,1,14,7],[15,1,15,7],[16,1,16,7],[17,11,17,13],[18,11,18,13],[19,11,19,13],[11,8,11,10],[12,8,12,10],[13,8,13,10],[14,8,14,10],[15,8,15,10],[16,8,16,10],[17,8,17,10],[18,8,18,10],[19,8,19,10],[12,11,12,13],[13,11,13,13],[14,11,14,13],[15,11,15,13],[16,11,16,13],[10,8,10,10],[10,1,10,7],[11,1,11,7],[10,11,10,13],[11,11,11,13],[5,1,5,9],[5,10,6,13],[6,1,6,9],[8,1,8,4],[9,8,9,10],[9,11,9,13],[0,3,0,13],[1,3,1,13],[2,3,2,13],[3,0,3,13],[4,1,4,9],[4,10,4,13]]}
[null,null,null,"ESTADO DO MATO GROSSO DO SUL"]
[null,null,null,{"$f":"CRONOGRAMA_DES!C2","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"}]
[null,null,null,"SECRETARIA DE OBRAS"]
["PLANILHA DE ORÇAMENTO"]
["Objeto:",{"$f":"ORÇAMENTO_DES!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"},null,null,null,null,null,null,null,null,"RESPONSÁVEL ORÇAMENTO"]
["Município:",{"$f":"RIGHT(OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1),LEN(OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1))-24)","v":"SIDROLÃNDIA"},null,null,null,null,null,null,null,null,"FÁBIO MARQUES RIBEIRO                                                                                                                           ENGENHEIRO CIVIL                                                                                                                                                                   CREA: 15.276"]
["Local:",{"$f":"ORÇAMENTO_DES!B7","v":"DIVERSAS RUAS"}]
["Prazo exec.:",{"$f":"ORÇAMENTO_DES!B8","v":240},"dias",null,null,null,null,null,"BDI: ",{"$f":"'BDI DESONERADO'!E26","v":0.26750000000000002},"SERVIÇOS","BDI: ",{"$f":"'BDI NAO DESONERADO'!E25","v":0.20699999999999999},"SERVIÇOS"]
["Sist./Ref.:",{"$f":"ORÇAMENTO_DES!B9","v":"SINAPI (Março/2023)/ Sicro (outubro/2022)"},null,null,null,null,null,null,null,{"$f":"'BDI DESONERADO'!E45","v":0.16320000000000001},"MATERIAIS",null,{"$f":"'BDI NAO DESONERADO'!E43","v":0.1696},"MATERIAIS"]
[null,null,null,null,null,null,null,null,"COM DESONERADO",null,null,"S/ DESONERAÇÃO"]
["Item","Descrição",null,null,null,null,null,null,"Preço Total",null,null,"Preço Total"]
[{"$f":"ORÇAMENTO_DES!A12","v":"1."},{"$f":"ORÇAMENTO_DES!E12","v":"SERVIÇOS PRELIMINARES"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K21","v":39862.68},null,null,{"$f":"ORÇAMENTO_DES!N21","v":39091.39}]
[{"$f":"ORÇAMENTO_DES!A22","v":"2."},{"$f":"ORÇAMENTO_DES!E22","v":"DRENAGEM - MOVIMENTAÇÃO DE SOLO"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K38","v":537572.88},null,null,{"$f":"ORÇAMENTO_DES!N38","v":543125.06999999995}]
[{"$f":"ORÇAMENTO_DES!A39","v":"3."},{"$f":"ORÇAMENTO_DES!E39","v":"DRENAGEM - DISPOSITIVOS ESTRUTURAIS"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K53","v":1617291.19},null,null,{"$f":"ORÇAMENTO_DES!N53","v":1569063.21}]
[{"$f":"ORÇAMENTO_DES!A54","v":"4."},{"$f":"ORÇAMENTO_DES!E54","v":"IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K66","v":93922.139999999985},null,null,{"$f":"ORÇAMENTO_DES!N66","v":92268.069999999992}]
[{"$f":"ORÇAMENTO_DES!A67","v":"5."},{"$f":"ORÇAMENTO_DES!E67","v":"IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K85","v":622956.96},null,null,{"$f":"ORÇAMENTO_DES!N85","v":598985.04999999993}]
[{"$f":"ORÇAMENTO_DES!A86","v":"6."},{"$f":"ORÇAMENTO_DES!E86","v":"SERVIÇOS COMPLEMENTARES"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K92","v":287027.16000000003},null,null,{"$f":"ORÇAMENTO_DES!N92","v":290322.2}]
[{"$f":"ORÇAMENTO_DES!A93","v":"7."},{"$f":"ORÇAMENTO_DES!E93","v":"PASSEIO COM ACESSIBILIDADE"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K101","v":153926.24999999997},null,null,{"$f":"ORÇAMENTO_DES!N101","v":152544.71000000002}]
[{"$f":"ORÇAMENTO_DES!A102","v":"8."},{"$f":"ORÇAMENTO_DES!E102","v":"SINALIZAÇÃO VIÁRIA PERMANENTE"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K107","v":83025.55},null,null,{"$f":"ORÇAMENTO_DES!N107","v":79671.899999999994}]
[{"$f":"ORÇAMENTO_DES!A108","v":"9."},{"$f":"ORÇAMENTO_DES!E108","v":"ADMINISTRAÇÃO LOCAL"},null,null,null,null,null,null,{"$f":"ORÇAMENTO_DES!K110","v":266278.87},null,null,{"$f":"ORÇAMENTO_DES!N110","v":289006.53999999998}]

{"sheet":"MOBIL-DESMOB","index":1,"n_rows":35,"n_cols":17,"rows_kept":35,"cut":false,"hidden":true,"merged":[[6,11,6,13],[6,14,6,16],[32,0,34,0],[32,2,32,3],[5,1,5,15],[6,0,7,0],[6,1,7,1],[6,2,6,3],[6,4,6,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[4,0,4,8],[0,0,0,13],[0,14,3,16],[1,1,1,5],[2,1,2,5],[3,1,3,5]]}
["MOBILIZAÇÃO E DESMOBILIZAÇÃO"]
["OBRA",{"$f":"COMPOSIÇÃO!B2","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["LOCAL",{"$f":"COMPOSIÇÃO!B3","v":"DIVERSAS RUAS"}]
["DATA"]
[]
["COMPOSIÇÃO 24","MOBILIZAÇÃO E DESMOBILIZAÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","TRANSP RODOV",null,"DMT",null,"VELOCIDADE PAVIMENTADA","VELOCIDADE NÃO PAVIMENTADA","FATOR     RETORNO","TEMPO DE VIAGEM","QUANTIDADE","C/DESONERAÇÃO",null,null,"S/DESONERAÇÃO"]
[null,null,"CÓD","FU","PAVIMENTADA","NÃO PAVIMENTADA",null,null,null,null,null,"CUSTO HORÁRIO EQUIPAMENTO","CUSTO HORÁRIO MOTORISTA","VALOR TOTAL","CUSTO HORÁRIO EQUIPAMENTO","CUSTO HORÁRIO MOTORISTA","VALOR TOTAL"]
[3363,{"$f":"UPPER(IFERROR(VLOOKUP(A9,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A9,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A9,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"GUINDAUTO HIDRAULICO, CAPACIDADE MAXIMA DE CARGA 6200 KG, MOMENTO MAXIMO DE CARGA 11,7 TM , ALCANCE MAXIMO HORIZONTAL  9,70 M, PARA MONTAGEM SOBRE CHASSI DE CAMINHAO PBT MINIMO 13000 KG (INCLUI MONTAGEM, NAO INCLUI CAMINHAO)"},"E9665",1,135,0,80,30,2,{"$f":"(E9/G9+F9/H9)*I9","v":3.375},1,{"$f":"222.4383*D9","v":222.4383},0,{"$f":"D9*I9*L9*K9*J9","v":1501.458525},225.8306,0,{"$f":"D9*I9*J9*O9*K9","v":1524.35655}]
[4090,{"$f":"UPPER(IFERROR(VLOOKUP(A10,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A10,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A10,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"MOTONIVELADORA POTENCIA BASICA LIQUIDA (PRIMEIRA MARCHA) 125 HP , PESO BRUTO 13843 KG, LARGURA DA LAMINA DE 3,7 M"},"E9665",1,135,0,80,30,2,{"$f":"(E10/G10+F10/H10)*I10","v":3.375},2,222.4383,0,{"$f":"D10*I10*L10*K10*J10","v":3002.91705},225.8306,0,{"$f":"D10*I10*J10*O10*K10","v":3048.7130999999999}]
[4262,{"$f":"UPPER(IFERROR(VLOOKUP(A11,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A11,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A11,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"PA CARREGADEIRA SOBRE RODAS, POTENCIA LIQUIDA 128 HP, CAPACIDADE DA CACAMBA DE 1,7 A 2,8 M3, PESO OPERACIONAL MAXIMO DE 11632 KG"},"E9665",1,135,0,80,30,2,3.375,1,222.4383,0,1501.458525,225.8306,0,1524.35655]
[7622,{"$f":"UPPER(IFERROR(VLOOKUP(A12,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A12,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A12,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"TRATOR DE ESTEIRAS, POTENCIA DE 100 HP, PESO OPERACIONAL DE 9,4 T, COM LAMINA COM CAPACIDADE DE 2,19 M3"},"E9665",1,135,0,80,30,2,3.375,2,222.4383,0,3002.91705,225.8306,0,3048.7130999999999]
[7640,{"$f":"UPPER(IFERROR(VLOOKUP(A13,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A13,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A13,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"TRATOR DE PNEUS COM POTENCIA DE 85 CV, TRACAO 4 X 4, PESO COM LASTRO DE 4675 KG"},"E9665",0.5,135,0,80,30,2,3.375,1,111.21915,0,375.36463125,225.8306,0,762.17827499999999]
[10535,{"$f":"UPPER(IFERROR(VLOOKUP(A14,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A14,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A14,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"BETONEIRA CAPACIDADE NOMINAL 400 L, CAPACIDADE DE MISTURA  280 L, MOTOR ELETRICO TRIFASICO 220/380 V POTENCIA 2 CV, SEM CARREGADOR"},"E9665",0.5,135,0,80,30,2,3.375,1,111.21915,0,375.36463125,225.8306,0,762.17827499999999]
[10646,{"$f":"UPPER(IFERROR(VLOOKUP(A15,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A15,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A15,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"ROLO COMPACTADOR VIBRATORIO DE UM CILINDRO, ACO LISO, POTENCIA 80 HP, PESO OPERACIONAL MAXIMO 8,1 T, IMPACTO DINAMICO 16,15/9,5 T, LARGURA TRABALHO 1,68 M"},"E9665",0.5,135,0,80,30,2,3.375,1,111.21915,0,375.36463125,225.8306,0,762.17827499999999]
[10685,{"$f":"UPPER(IFERROR(VLOOKUP(A16,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A16,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A16,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"ESCAVADEIRA HIDRAULICA SOBRE ESTEIRAS, CACAMBA 0,80M3, PESO OPERACIONAL 17T, POTENCIA BRUTA 111HP"},"E9665",1,135,0,80,30,2,3.375,2,165.09909999999999,0,2228.8378499999999,168.4914,0,2274.6338999999998]
[13458,{"$f":"UPPER(IFERROR(VLOOKUP(A17,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A17,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A17,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"COMPACTADOR DE SOLOS DE PERCURSAO (SOQUETE) COM MOTOR A GASOLINA 4 TEMPOS DE 4 HP (4 CV)"},"E9665",1,135,0,80,30,2,3.375,1,165.09909999999999,0,1114.4189249999999,168.4914,0,1137.3169499999999]
[13726,{"$f":"UPPER(IFERROR(VLOOKUP(A18,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A18,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A18,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"VASSOURA MECANICA REBOCAVEL COM ESCOVA CILINDRICA LARGURA UTIL DE VARRIMENTO = 2,44M"},"E9665",1,135,0,80,30,2,3.375,1,165.09909999999999,0,1114.4189249999999,168.4914,0,1137.3169499999999]
[13836,{"$f":"UPPER(IFERROR(VLOOKUP(A19,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A19,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A19,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"MAQUINA EXTRUSORA DE CONCRETO PARA GUIAS E SARJETAS, COM MOTOR A DIESEL DE 14 CV"},"E9665",1,135,0,80,30,2,3.375,1,165.09909999999999,0,1114.4189249999999,168.4914,0,1137.3169499999999]
[14511,{"$f":"UPPER(IFERROR(VLOOKUP(A20,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A20,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A20,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"ROLO COMPACTADOR DE PNEUS, ESTATICO, PRESSAO VARIAVEL, POTENCIA 110 HP, PESO SEM/COM LASTRO 10,8/27 T, LARGURA DE ROLAGEM 2,30 M"},"E9665",1,135,0,80,30,2,3.375,1,{"$f":"222.4383*D20","v":222.4383},0,1501.458525,205.25569999999999,0,1385.4759749999998]
[14525,{"$f":"UPPER(IFERROR(VLOOKUP(A21,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A21,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A21,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"ESCAVADEIRA HIDRAULICA SOBRE ESTEIRAS COM CACAMBA DE 1,20 M3, PESO OPERACIONAL 21 T, POTENCIA BRUTA 155 HP"},"E9665",1,135,0,80,30,2,{"$f":"(E21/G21+F21/H21)*I21","v":3.375},1,{"$f":"222.4383*D21","v":222.4383},0,{"$f":"D21*I21*L21*K21*J21","v":1501.458525},225.8306,0,{"$f":"D21*I21*J21*O21*K21","v":1524.35655}]
[14626,{"$f":"UPPER(IFERROR(VLOOKUP(A22,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A22,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A22,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"ROLO COMPACTADOR VIBRATORIO TANDEM, ACO LISO, POTENCIA 125 HP, PESO SEM/COM LASTRO 10,20/11,65 T, LARGURA DE TRABALHO 1,73 M"},"E9665",1,135,0,80,30,2,{"$f":"(E22/G22+F22/H22)*I22","v":3.375},1,{"$f":"222.4383*D22","v":222.4383},0,{"$f":"D22*I22*L22*K22*J22","v":1501.458525},225.8306,0,{"$f":"D22*I22*J22*O22*K22","v":1524.35655}]
[36531,{"$f":"UPPER(IFERROR(VLOOKUP(A23,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A23,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A23,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"RETROESCAVADEIRA SOBRE RODAS COM CARREGADEIRA, TRACAO 4 X 4, POTENCIA LIQUIDA 88 HP, PESO OPERACIONAL MINIMO DE 6674 KG, CAPACIDADE DA CARREGADEIRA DE 1,00 M3 E DA  RETROESCAVADEIRA MINIMA DE 0,26 M3, PROFUNDIDADE DE ESCAVACAO MAXIMA DE 4,37 M"},"E9665",1,135,0,80,30,2,3.375,1,{"$f":"222.4383*D23","v":222.4383},0,1501.458525,225.8306,0,1524.35655]
["E9665","CAVALO MECÂNICO COM SEMIRREBOQUE COM CAPACIDADE DE 22 T - 240 KW","E9665",1,135,0,80,30,2,3.375,1,{"$f":"222.4383*D24","v":222.4383},0,1501.458525,225.8306,0,1524.35655]
["E9571","Caminhão tanque com capacidade de 10000 l - 188 kW","E9571",1,135,21.71,70,30,2,5.3044761904761906,2,165.09909999999999,0,3503.0569800761905,168.4914,0,3575.0344783999999]
["E9579","Caminhão basculante com capacidade de 10 m³ - 188 kW","E9579",1,135,21.71,70,30,2,5.3044761904761906,10,165.09909999999999,0,17515.284900380953,168.4914,0,17875.172392]
["E9687","Caminhão carroceria com capacidade de 5 t - 115 kW","E9687",1,135,21.71,70,30,2,5.3044761904761906,1,165.09909999999999,0,1751.5284900380952,168.4914,0,1787.5172391999999]
["E9667","CAMINHÃO BASCULANTE COM CAPACIDADE DE 14 M³ - 188 KW","E9667",1,135,21.71,70,30,2,5.3044761904761906,7,165.09909999999999,0,12260.699430266668,168.4914,0,12512.620674399999]
[10775,{"$f":"UPPER(IFERROR(VLOOKUP(A29,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A29,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A29,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"LOCACAO DE CONTAINER 2,30  X  6,00 M, ALT. 2,50 M, COM 1 SANITARIO, PARA ESCRITORIO, COMPLETO, SEM DIVISORIAS INTERNAS"},"E9665",0.5,135,0,80,30,2,3.375,1,{"$f":"222.4383*D29","v":111.21915},0,375.36463125,225.8306,0,762.17827499999999]
[10776,{"$f":"UPPER(IFERROR(VLOOKUP(A30,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A30,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A30,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"LOCACAO DE CONTAINER 2,30  X  6,00 M, ALT. 2,50 M, PARA ESCRITORIO, SEM DIVISORIAS INTERNAS E SEM SANITARIO"},"E9665",0.5,135,0,80,30,2,3.375,1,{"$f":"222.4383*D30","v":111.21915},0,375.36463125,225.8306,0,762.17827499999999]
[10779,{"$f":"UPPER(IFERROR(VLOOKUP(A31,[2]planilhanull!$G$7:$L$6905,2,FALSE),IFERROR(VLOOKUP(A31,'[3]serv SEM DES'!$B$1:$H$7477,2,FALSE),IFERROR(VLOOKUP(A31,[4]sheet1!$A$8:$E$5187,2,FALSE),0))))","v":"LOCACAO DE CONTAINER 2,30 X 4,30 M, ALT. 2,50 M, P/ SANITARIO, C/ 5 BACIAS, 1 LAVATORIO E 4 MICTORIOS"},"E9665",0.5,135,0,80,30,2,3.375,1,{"$f":"222.4383*D31","v":111.21915},0,375.36463125,225.8306,0,762.17827499999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N9:N31)","v":59370.895988261917},null,null,{"$f":"SUM(Q9:Q31)","v":62639.040659000006}]
["OBS:","TRECHO","DMT"]
[null,"DOURADOS - ELDORADO",221,"KM"]
[null,"CAMPO GRANDE - ELDORADO",445,"KM"]

{"sheet":"ORÇAMENTO_DES","index":2,"n_rows":111,"n_cols":20,"rows_kept":111,"cut":false,"hidden":false,"merged":[[0,3,0,13],[1,3,1,13],[2,3,2,13],[110,12,110,13],[9,11,9,13],[3,0,3,13],[110,5,110,8],[110,9,110,10],[8,1,8,4],[9,8,9,10],[4,10,4,13],[5,10,6,13],[4,1,4,9],[5,1,5,9],[6,1,6,9]]}
[null,null,null,"ESTADO DO MATO GROSSO DO SUL"]
[]
[null,null,null,"SECRETARIA DE OBRAS"]
["PLANILHA DE ORÇAMENTO"]
["Objeto:","INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS",null,null,null,null,null,null,null,null,"RESPONSÁVEL ORÇAMENTO"]
["Município:","SIDROLÃNDIA",null,null,null,null,null,null,null,null,"FÁBIO MARQUES RIBEIRO                                                                                                                           ENGENHEIRO CIVIL                                                                                                                                                                   CREA: 15.276"]
["Local:","DIVERSAS RUAS"]
["Prazo exec.:",240,"dias",null,null,null,null,null,"BDI: ",0.26750000000000002,"SERVIÇOS","BDI: ",0.20699999999999999,"SERVIÇOS"]
["Sist./Ref.:","SINAPI (Março/2023)/ Sicro (outubro/2022)"]
[null,null,null,null,null,null,null,null,"COM DESONERADO",null,null,"S/ DESONERAÇÃO"]
["Item","Código","Serv/Ins","Referencial","Descrição","DMT","Unid.","Qtde.","Custo Unitário","Preço Unitário","Preço Total","Custo Unitário","Preço Unitário","Preço Total"]
["1.",null,null,null,"SERVIÇOS PRELIMINARES"]
["1.1","COMP 14","SERVIÇO","COMPOSIÇÃO","PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO (ref. antigo cód. 74209/1)","","M2",8,373.9,473.92,3791.36,380.33,459.06,3672.48]
["1.2","COMP 01","SERVIÇO","COMPOSIÇÃO","LIGAÇÃO PROVISÓRIA DE ÁGUA","","UN",1,891.31,1129.74,1129.74,934.8,1128.3,1128.3]
["1.3",10775,"SERVIÇO","SINAPI","LOCACAO DE CONTAINER 2,30 X 6,00 M, ALT. 2,50 M, COM 1 SANITARIO, PARA ESCRITORIO, COMPLETO, SEM DIVISORIAS INTERNAS (NAO INCLUI MOBILIZACAO/DESMOBILIZACAO)",null,"MES   ",8.0000000000000036,"823,00",1043.1500000000001,8345.2000000000007,"823,00",993.36,7946.88]
["1.4",10776,"SERVIÇO","SINAPI","LOCACAO DE CONTAINER 2,30 X 6,00 M, ALT. 2,50 M, PARA ESCRITORIO, SEM DIVISORIAS INTERNAS E SEM SANITARIO (NAO INCLUI MOBILIZACAO/DESMOBILIZACAO)",null,"MES   ",8.0000000000000036,"642,96",814.95,6519.6,"642,96",776.05,6208.4]
["1.5",10779,"SERVIÇO","SINAPI","LOCACAO DE CONTAINER 2,30 X 4,30 M, ALT. 2,50 M, P/ SANITARIO, C/ 5 BACIAS, 1 LAVATORIO E 4 MICTORIOS (NAO INCLUI MOBILIZACAO/DESMOBILIZACAO)",null,"MES   ",8.0000000000000036,"1.028,75",1303.94,10431.52,"1.028,75",1241.7,9933.6]
["1.6",4815,"SERVIÇO","SINAPI","BALDE VERMELHO PARA SINALIZACAO DE VIAS",null,"UN    ",55,"5,83",7.39,406.45,"5,83",7.04,387.2]
["1.7","COMP 15","SERVIÇO","COMPOSIÇÃO","SERVIÇOS TOPOGRAFICOS PARA PAVIMENTAÇÃO, INCLUSIVE NOTA DE SERVIÇOS, ACOMPANHAMENTO E GREIDE (REFER. SINAPI CÓD. 78472)","","M2",16493.8,0.30000000000000004,0.38,6267.64,0.34,0.41,6762.45]
["1.8","COMP 16","SERVIÇO","COMPOSIÇÃO","SONDAGEM DE INVESTIGAÇÃO DE INTERFERÊNCIAS SUBTERRÂNEAS, INCLUINDO ESCAVAÇÕES MECÂNICA E MANUAL E REATERRO",null,"UN",9,260.45999999999998,330.13,2971.17,280.95999999999998,339.12,3052.08]
[null,null,null,null,"Total - SERVIÇOS PRELIMINARES",null,null,null,null,null,39862.68,null,null,39091.39]
["2.",null,null,null,"DRENAGEM - MOVIMENTAÇÃO DE SOLO"]
[null,null,null,null,"ESCAVAÇÃO"]
["2.1",37524,"SERVIÇO","SINAPI","TELA PLASTICA LARANJA, TIPO TAPUME PARA SINALIZACAO, MALHA RETANGULAR, ROLO 1.20 X 50 M (L X C)",null,"M     ",590.40000000000009,"2,68",3.4,2007.36,"2,68",3.23,1906.99]
["2.2",93358,"SERVIÇO","SINAPI","ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",351.27999999999992,"67,41",85.44,30013.360000000001,74.88,90.38,31748.68]
["2.3",102302,"SERVIÇO","SINAPI","ESCAVAÇÃO MECANIZADA DE VALA COM PROF. ATÉ 1,5 M (MÉDIA MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), RETROESCAV. (0,26 M3), LARG. MENOR  QUE 0,8 M, EM SOLO MOLE, LOCAIS COM BAIXO NÍVEL DE NTERFERÊNCIA.  AF_02/2021",null,"M3",883.75,"8,92",11.31,9995.2099999999991,9.1,10.98,9703.57]
["2.4",90092,"SERVIÇO","SINAPI","ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 1,5 M E ATÉ 3,0 M(MÉDIA MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), ESCAVADEIRA (0,8 M3), LARG. MENOR QUE 1,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_02/2021",null,"M3",6141.67,"5,72",7.25,44527.11,5.97,7.21,44281.440000000002]
[null,null,null,null,"ESCORAMENTO"]
["2.5",101579,"SERVIÇO","SINAPI","ESCORAMENTO DE VALA, TIPO DESCONTÍNUO, COM PROFUNDIDADE DE 1,5 A 3,0 M, LARGURA MAIOR OU IGUAL A 1,5 M E MENOR QUE 2,5 M. AF_08/2020",null,"M2",5988.8600000000006,"41,19",52.21,312678.38,43.65,52.69,315553.03000000003]
[null,null,null,null,"PREPARO DE FUNDO DE VALA"]
["2.6",101616,"SERVIÇO","SINAPI","PREPARO DE FUNDO DE VALA COM LARGURA MENOR QUE 1,5 M (ACERTO DO SOLO NATURAL). AF_08/2020",null,"M2",496.8,"4,93",6.25,3105,5.51,6.65,3303.72]
["2.7",101617,"SERVIÇO","SINAPI","PREPARO DE FUNDO DE VALA COM LARGURA MAIOR OU IGUAL A 1,5 M E MENOR QUE 2,5 M (ACERTO DO SOLO NATURAL). AF_08/2020",null,"M2",2155.1999999999998,"2,43",3.08,6638.02,2.72,3.28,7069.05]
[null,null,null,null,"REATERRO"]
["2.8",93379,"SERVIÇO","SINAPI","REATERRO MECANIZADO DE VALA COM RETROESCAVADEIRA (CAPACIDADE DA CAÇAMBA DA RETRO: 0,26 M³ / POTÊNCIA: 88 HP), LARGURA DE 0,8 A 1,5 M, PROFUNDIDADE ATÉ 1,5 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016",null,"M3",769.5,"17,35",21.99,16921.310000000001,18.45,22.27,17136.759999999998]
["2.9",93380,"SERVIÇO","SINAPI","REATERRO MECANIZADO DE VALA COM RETROESCAVADEIRA (CAPACIDADE DA CAÇAMBA DA RETRO: 0,26 M³ / POTÊNCIA: 88 HP), LARGURA ATÉ 0,8 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016",null,"M3",5150.3599999999997,"14,31",18.14,93427.53,15.16,18.3,94251.58]
["2.10",100975,"SERVIÇO","SINAPI","CARGA, MANOBRA E DESCARGA DE SOLOS E MATERIAIS GRANULARES EM CAMINHÃO BASCULANTE 14 M³ - CARGA COM PÁ CARREGADEIRA (CAÇAMBA DE 1,7 A 2,8 M³ / 128 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",812.25999999999988,"7,95",10.08,8187.58,8.3000000000000007,10.02,8138.84]
["2.11",95876,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",4061.3000000000006,"1,96",2.48,10072.02,2.0499999999999998,2.4700000000000002,10031.41]
[null,"",null,null,"Total - MICRO E MACRODRENAGEM - TERRAPLENAGEM",null,null,null,null,null,537572.88,null,null,543125.06999999995]
["3.",null,null,null,"DRENAGEM - DISPOSITIVOS ESTRUTURAIS"]
["3.1",7781,"INSUMO","SINAPI","TUBO DE CONCRETO SIMPLES PARA AGUAS PLUVIAIS, CLASSE PS1, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 400 MM",null,"M     ",621,"70,90",89.87,55809.27,"70,90",85.58,53145.18]
["3.2",7750,"INSUMO","SINAPI","TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-1, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 800 MM",null,"M     ",1347,"369,37",468.18,630638.46,"372,70",449.85,605947.94999999995]
["3.3",101014,"INSUMO","SINAPI","CARGA, MANOBRA E DESCARGA DE TUBOS DE CONCRETO, DN 400 MM, EM CAMINHÃO CARROCERIA COM GUINDAUTO (MUNCK) 11,7 TM. AF_07/2020",null,"T",98.12,"38,31",48.56,4764.71,38.76,46.78,4590.05]
["3.4",101465,"INSUMO","SINAPI","CARGA, MANOBRA E DESCARGA DE TUBOS DE CONCRETO, DN 800 MM, EM CAMINHÃO CARROCERIA COM GUINDAUTO (MUNCK) 11,7 TM. AF_07/2020",null,"T",855.36,"24,62",31.21,26695.79,24.91,30.07,25720.67]
["3.5",100952,"INSUMO","SINAPI","TRANSPORTE COM CAMINHÃO CARROCERIA COM GUINDAUTO (MUNCK),  MOMENTO MÁXIMO DE CARGA 11,7 TM, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",28603.89,"2,70",3.42,97825.3,2.69,3.25,92962.64]
["3.6",100953,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO CARROCERIA COM GUINDAUTO (MUNCK),  MOMENTO MÁXIMO DE CARGA 11,7 TM, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",59114.71,"1,07",1.36,80396.009999999995,1.07,1.29,76257.97]
["3.7",92809,"SERVIÇO","SINAPI","ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM BAIXO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015",null,"M",621,"50,33",63.79,39613.589999999997,54.12,65.319999999999993,40563.72]
["3.8",92813,"SERVIÇO","SINAPI","ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 800 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM BAIXO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015",null,"M",1347,"98,48",124.82,168132.54,105.69,127.57,171836.79]
["3.9","COMP 03","SERVIÇO","COMPOSIÇÃO","PV-1 - POÇO-DE-VISITA C/ MEDIDA EXT. 2,32X2,32M, EM ALVEN. DE TIJOJO MACIÇO UMA VEZ, REVEST. INTERNO COM CHAPISCO E REBOCO, LASTRO DE BRITA DE 12CM, BERÇO DE 18CM EM CONCRETO FCK=15MPA, LAJE DE 12CM EM CONCRETO ARMADO FCK=20MPA, INCL. FORMA, ESC. MANUAL E REAT. APILOADO",null,"UN",25,6625.75,8398.14,209953.5,6951.3600000000006,8390.2900000000009,209757.25]
["3.10",99319,"SERVIÇO","SINAPI","CHAMINÉ CIRCULAR PARA POÇO DE VISITA PARA DRENAGEM, EM ALVENARIA COM TIJOLOS CERÂMICOS MACIÇOS, DIÂMETRO INTERNO = 0,6 M. AF_12/2020",null,"M",17.559999999999999,"862,33",1093,19193.080000000002,908.38,1096.4100000000001,19252.95]
["3.11","COMP 13","SERVIÇO","COMPOSIÇÃO","TAMPAO FOFO ARTICULADO, CLASSE B125 CARGA MAX 12,5 T, REDONDO TAMPA 600 MM REDE PLUVIAL/ESGOTO, ASSENTADO COM ARG CIM/AREIA 1:4, FORNECIMENTO E ASSENTAMENTO (ref. antigo cód. 83627)",null,"UN",25,673.56,853.74,21343.5,591.64999999999986,714.12,17853]
["3.12","COMP 05","SERVIÇO","COMPOSIÇÃO","BLDC - BOCA-DE-LOBO DUPLA, EM CONCRETO SIMPLES FCK 20 MPA, INCLUINDO ESCAVAÇÃO, FORMA, ARMAÇÃO, CALÇAMENTO AO REDOR E GRELHA EM FOFO TIPO PESADA, CONFORME PROJETO",null,"UN",80,2567.37,3254.14,260331.2,2573.12,3105.76,248460.79999999999]
["3.13","COMP 23","SERVIÇO","COMPOSIÇÃO","LEVANTAMENTO OU REBAIXAMENTO DE TAMPÃO DE POÇO DE VISITA",null,"UN",8,255.84,324.27999999999997,2594.2399999999998,281.09000000000003,339.28,2714.24]
[null,"",null,null,"Total - MICRO E MACRODRENAGEM - DISPOSITIVOS AUXILIARES ",null,null,null,null,null,1617291.19,null,null,1569063.21]
["4.",null,null,null,"IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM"]
["4.1",null,null,null,"LIMPEZA"]
["4.1.1",98525,"SERVIÇO","SINAPI","LIMPEZA MECANIZADA DE CAMADA VEGETAL, VEGETAÇÃO E PEQUENAS ÁRVORES (DIÂMETRO DE TRONCO MENOR QUE 0,20 M), COM TRATOR DE ESTEIRAS.AF_05/2018",null,"M2",16384.32,"0,34",0.43,7045.26,0.36,0.43,7045.25]
["4.2",null,null,null,"CORTE"]
["4.2.1",101115,"SERVIÇO","SINAPI","ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (150HP/LÂMINA: 3,18M3). AF_07/2020",null,"M3",1256.6199999999999,"3,20",4.0599999999999996,5101.88,3.27,3.95,4963.6400000000003]
["4.2.2",100975,"SERVIÇO","SINAPI","CARGA, MANOBRA E DESCARGA DE SOLOS E MATERIAIS GRANULARES EM CAMINHÃO BASCULANTE 14 M³ - CARGA COM PÁ CARREGADEIRA (CAÇAMBA DE 1,7 A 2,8 M³ / 128 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",1633.62,"7,95",10.08,16466.89,8.3000000000000007,10.02,16368.87]
["4.2.3",95876,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",8168.0499999999993,"1,96",2.48,20256.759999999998,2.0499999999999998,2.4700000000000002,20175.080000000002]
["4.3",null,null,null,"ATERRO"]
["4.3.2",6077,"SERVIÇO","SINAPI","ARGILA OU BARRO PARA ATERRO/REATERRO (RETIRADO NA JAZIDA, SEM TRANSPORTE)",null,"M3    ",471.62000000000006,"41,29",52.34,24684.59,"41,29",49.84,23505.54]
["4.3.3",100975,"SERVIÇO","SINAPI","CARGA, MANOBRA E DESCARGA DE SOLOS E MATERIAIS GRANULARES EM CAMINHÃO BASCULANTE 14 M³ - CARGA COM PÁ CARREGADEIRA (CAÇAMBA DE 1,7 A 2,8 M³ / 128 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",613.13,"7,95",10.08,6180.35,8.3000000000000007,10.02,6143.56]
["4.3.4",95876,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",3065.56,"1,96",2.48,7602.59,2.0499999999999998,2.4700000000000002,7571.93]
["4.3.5",96385,"SERVIÇO","SINAPI","EXECUÇÃO E COMPACTAÇÃO DE ATERRO COM SOLO PREDOMINANTEMENTE ARGILOSO - EXCLUSIVE SOLO, ESCAVAÇÃO, CARGA E TRANSPORTE. AF_11/2019",null,"M3",471.62000000000006,"11,01",13.96,6583.82,11.41,13.77,6494.2]
[null,"",null,null,"Total - IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM",null,null,null,null,null,93922.139999999985,null,null,92268.069999999992]
["5.",null,null,null,"IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO"]
[null,null,null,null,"SUBLEITO"]
["5.1",100576,"SERVIÇO","SINAPI","REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019",null,"M2",16493.79,"2,36",2.99,49316.43,2.4500000000000002,2.96,48821.61]
[null,null,null,null,"BASE"]
["5.2",96396,"SERVIÇO","SINAPI","EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019",null,"M3",24.75,"166,06",210.48,5209.38,166.55,201.03,4975.49]
["5.3",100975,"SERVIÇO","SINAPI","CARGA, MANOBRA E DESCARGA DE SOLOS E MATERIAIS GRANULARES EM CAMINHÃO BASCULANTE 14 M³ - CARGA COM PÁ CARREGADEIRA (CAÇAMBA DE 1,7 A 2,8 M³ / 128 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",32.14,"7,95",10.08,323.97000000000003,8.3000000000000007,10.02,322.04000000000002]
["5.4",95876,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",964.88,"1,96",2.48,2392.9,2.0499999999999998,2.4700000000000002,2383.25]
["5.5",93593,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",1575.98,"0,79",1,1575.98,0.82,0.99,1560.22]
[null,null,null,null,"IMPRIMAÇÃO"]
["5.7","COMP 17","SERVIÇO","COMPOSIÇÃO","EXECUÇÃO DE IMPRIMAÇÃO COM IMPRIMA (EMULSÃO ASFÁLTICA PARA IMPRIMAÇÃO)",null,"M2",14231.74,7.23,9.16,130362.74,7.26,8.76,124670.04]
["5.8",102330,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO TANQUE DE TRANSPORTE DE MATERIAL ASFÁLTICO DE 30000 L, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",512.33999999999992,"1,33",1.69,865.85,1.38,1.67,855.6]
["5.9",102331,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO TANQUE DE TRANSPORTE DE MATERIAL ASFÁLTICO DE 30000 L, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",836.83,"0,51",0.65,543.94000000000005,0.54,0.65,543.92999999999995]
[null,null,null,null,"CONCRETO ASFÁLTICO"]
["5.10","COMP 24","SERVIÇO","COMPOSIÇÃO","CONSTRUÇÃO DE PAVIMENTO COM TRATAMENTO SUPERFICIAL DUPLO, COM EMULSÃO ASFÁLTICA RR-2C, COM CAPA SELANTE. AF_01/2020",null,"M2",14231.74,20.97,26.58,378279.65,21.03,25.38,361201.56]
["5.11",101003,"SERVIÇO","SINAPI","CARGA DE MISTURA ASFÁLTICA EM CAMINHÃO BASCULANTE 14 M³ (UNIDADE: T). AF_07/2020",null,"T",590.21,"6,28",7.96,4698.07,6.57,7.93,4680.3599999999997,null,null,null,null,null,27.213000000000001]
["5.12","COMP 25","SERVIÇO","COMPOSIÇÃO","TRANSPORTE COMERCIAL DE BRITA",null,"M3XKM",699.42,1.18,1.5,1049.1300000000001,1.17,1.41,986.18]
["5.13",102330,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO TANQUE DE TRANSPORTE DE MATERIAL ASFÁLTICO DE 30000 L, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",17706.559999999998,"1,33",1.69,29924.09,1.38,1.67,29569.95]
["5.14",102331,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO TANQUE DE TRANSPORTE DE MATERIAL ASFÁLTICO DE 30000 L, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",28330.5,"0,51",0.65,18414.830000000002,0.54,0.65,18414.82]
[null,null,null,null,"Total - IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO",null,null,null,null,null,622956.96,null,null,598985.04999999993]
["6.",null,null,null,"SERVIÇOS COMPLEMENTARES"]
["6.1","COMP 07","SERVIÇO","COMPOSIÇÃO","MEIO-FIO COM SARJETA, CONCRETO FCK=15 MPA, SEÇÃO 615 CM², MOLDADO NO LOCAL, PINTURA A CAL EM UMA DEMÃO",null,"M",4350.12,47.28,59.93,260702.69,50.29,60.7,264052.28000000003]
["6.2","COMP 08","SERVIÇO","COMPOSIÇÃO","TENTO  (ACABAMENTO DE LIMPA-RODAS), CONCRETO FCK = 15 MPA, SEÇÃO 330 CM², MOLDADO NO LOCAL",null,"M",154.81,27.330000000000002,34.64,5362.62,29.120000000000005,35.15,5441.57]
["6.3",100975,"SERVIÇO","SINAPI","CARGA, MANOBRA E DESCARGA DE SOLOS E MATERIAIS GRANULARES EM CAMINHÃO BASCULANTE 14 M³ - CARGA COM PÁ CARREGADEIRA (CAÇAMBA DE 1,7 A 2,8 M³ / 128 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",157.04000000000002,"7,95",10.08,1582.96,8.3000000000000007,10.02,1573.54]
["6.4",95876,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",4711.24,"1,96",2.48,11683.88,2.0499999999999998,2.4700000000000002,11636.76]
["6.5",93593,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",7695.0100000000011,"0,79",1,7695.01,0.82,0.99,7618.05]
[null,"",null,null,"Total - SERVIÇOS COMPLEMENTARES",null,null,null,null,null,287027.16000000003,null,null,290322.2]
["7.",null,null,null,"PASSEIO COM ACESSIBILIDADE"]
["7.1",94990,"SERVIÇO","SINAPI","EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, NÃO ARMADO. AF_08/2022",null,"M3",142.10000000000002,"737,41",934.67,132816.60999999999,767.34,926.18,131610.17000000001]
["7.2",95876,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",3036,"1,96",2.48,7529.28,2.0499999999999998,2.4700000000000002,7498.92]
["7.3",93593,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",4958.7700000000004,"0,79",1,4958.7700000000004,0.82,0.99,4909.18]
[null,null,null,null,"PISO PODOTATIL"]
["7.4","COMP 09","SERVIÇO","COMPOSIÇÃO","INSTALAÇÃO DE PISO TÁTIL DIRECIONAL E DE ALERTA COM LADRILHO HIDRÁULICO DE 20X20X2,0 CM, EM CONCRETO SIMPLES FCK = 35MPA (NBR 9050 E COM O DECRETO 5296), INCLUINDO FORNECIMENTO E ASSENTAMENTO COM ARGAMASSA OU CIMENTO COLANTE SOBRE COXIM PREPARADO NO PISO RÚSTICO (Ref. SINAPI 101094)",null,"M",216,30.33,38.44,8303.0400000000009,31.54,38.07,8223.1200000000008]
["7.5",100947,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO CARROCERIA 9T, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",64.8,"2,12",2.69,174.31,2.12,2.56,165.88]
["7.6",100948,"SERVIÇO","SINAPI","TRANSPORTE COM CAMINHÃO CARROCERIA 9T, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020",null,"TXKM",136.08000000000001,"0,84",1.06,144.24,0.84,1.01,137.44]
[null,"",null,null,"Total - PASSEIO COM ACESSIBILIDADE",null,null,null,null,null,153926.24999999997,null,null,152544.71000000002]
["8.",null,null,null,"SINALIZAÇÃO VIÁRIA PERMANENTE"]
["8.1","COMP 10","SERVIÇO","COMPOSIÇÃO","FORNECIMENTO E INSTALAÇÃO DE PLACA DE SINALIZAÇÃO VERTICAL (ATÉ 0,36 M²), EM CHAPA DE AÇO Nº 16 COM PELÍCULA RETRORREFLETIVA, INCLUÍDO POSTE METÁLICO DN 50mm, PINTADO COM ESMALTE SINTÉTICO 2 DEMÕES E FIXADO EM BASE DE CONCRETO NÃO ESTRUTURAL",null,"UN",41,517.68000000000006,656.16,26902.560000000001,520.75,628.54999999999995,25770.55]
["8.2","COMP 11","SERVIÇO","COMPOSIÇÃO","FORNECIMENTO E INSTALAÇÃO DE 02 PLACAS DE IDENTIFICAÇÃO DE RUA 45X20CM EM CHAPA DE AÇO, NUM MESMO POSTE METÁLICO DN 50mm, PINTADO COM ESMALTE SINTÉTICO 2 DEMÕES E FIXADO EM BASE DE CONCRETO NÃO ESTRUTURAL",null,"UN",34,470.49,596.35,20275.900000000001,473.56000000000006,571.59,19434.060000000001]
["8.3","COMP 21","SERVIÇO","COMPOSIÇÃO","PINTURA DE FAIXA - TERMOPLÁSTICO POR ASPERSÃO HOT SPRAY - ESPESSURA DE 1,5 MM",null,"M2",277.44999999999993,45.73,57.96,16081,46.11,55.65,15440.09]
["8.4","COMP 22","SERVIÇO","COMPOSIÇÃO","PINTURA MECANIZADA DE SETAS E ZEBRADOS NO PAVIMENTO APLICADA POR EXTRUSÃO, DURABILIDADE 5 ANOS - PADRÃO DNIT, COM MASSA TERMOPLÁSTICA PARA EXTRUSÃO, COM APLICAÇÃO DE MICRO ESFERAS DE VIDRO PREMIX E DROP-ON, INCLUSIVE PRÉ-MARCAÇÃO",null,"M2",158.56000000000003,98.35,124.66,19766.09,99.42,120,19027.2]
[null,"",null,null,"Total - SINALIZAÇÃO VIÁRIA PERMANENTE",null,null,null,null,null,83025.55,null,null,79671.899999999994]
["9.",null,null,null,"ADMINISTRAÇÃO LOCAL"]
["9.1","COMP 19","SERVIÇO","COMPOSIÇÃO","EQUIPE TÉCNICA",null,"UN",3.96,53050.999999999993,67242.14,266278.87,60465.16,72981.45,289006.53999999998]
[null,null,null,null,"Total - ADMINISTRAÇÃO LOCAL",null,null,null,null,null,266278.87,null,null,289006.53999999998]
[null,null,null,null,null,"TOTAL GERAL=",null,null,null,3701863.68,null,null,3654078.1399999997]

{"sheet":"COMPOSIÇÃO","index":3,"n_rows":329,"n_cols":9,"rows_kept":329,"cut":false,"hidden":false,"merged":[[328,0,328,5],[328,7,328,8],[321,0,321,5],[321,7,321,8],[323,1,323,7],[324,0,326,0],[324,1,326,1],[324,2,326,2],[324,3,326,3],[324,4,326,4],[324,5,324,6],[324,7,324,8],[325,5,326,5],[325,6,326,6],[325,7,326,7],[325,8,326,8],[302,0,302,5],[302,7,302,8],[304,1,304,7],[305,0,307,0],[305,1,307,1],[305,2,307,2],[305,3,307,3],[305,4,307,4],[305,5,305,6],[305,7,305,8],[306,5,307,5],[306,6,307,6],[306,7,307,7],[306,8,307,8],[292,0,292,5],[292,7,292,8],[294,1,294,7],[295,0,297,0],[295,1,297,1],[295,2,297,2],[295,3,297,3],[295,4,297,4],[295,5,295,6],[295,7,295,8],[296,5,297,5],[296,6,297,6],[296,7,297,7],[296,8,297,8],[275,0,275,5],[275,7,275,8],[277,1,277,7],[278,0,280,0],[278,1,280,1],[278,2,280,2],[278,3,280,3],[278,4,280,4],[278,5,278,6],[278,7,278,8],[279,5,280,5],[279,6,280,6],[279,7,280,7],[279,8,280,8],[261,0,261,5],[261,7,261,8],[263,1,263,7],[264,0,266,0],[264,1,266,1],[264,2,266,2],[264,3,266,3],[264,4,266,4],[264,5,264,6],[264,7,264,8],[265,5,266,5],[265,6,266,6],[265,7,266,7],[265,8,266,8],[247,0,247,5],[247,7,247,8],[249,1,249,7],[250,0,252,0],[250,1,252,1],[250,2,252,2],[250,3,252,3],[250,4,252,4],[250,5,250,6],[250,7,250,8],[251,5,252,5],[251,6,252,6],[251,7,252,7],[251,8,252,8],[236,1,236,7],[237,0,239,0],[237,1,239,1],[237,2,239,2],[237,3,239,3],[237,4,239,4],[237,5,237,6],[237,7,237,8],[238,5,239,5],[238,6,239,6],[238,7,239,7],[238,8,239,8],[226,0,228,0],[226,1,228,1],[226,2,228,2],[226,3,228,3],[226,4,228,4],[226,5,226,6],[226,7,226,8],[227,5,228,5],[227,6,228,6],[227,7,228,7],[227,8,228,8],[212,5,212,6],[212,7,212,8],[213,5,214,5],[213,6,214,6],[213,7,214,7],[213,8,214,8],[223,0,223,5],[223,7,223,8],[225,1,225,7],[188,0,188,5],[188,7,188,8],[190,1,190,7],[191,0,193,0],[191,1,193,1],[191,2,193,2],[191,3,193,3],[191,4,193,4],[191,5,191,6],[191,7,191,8],[192,5,193,5],[192,6,193,6],[192,7,193,7],[192,8,193,8],[165,0,165,5],[165,7,165,8],[167,1,167,7],[168,0,170,0],[168,1,170,1],[168,2,170,2],[168,3,170,3],[168,4,170,4],[168,5,168,6],[168,7,168,8],[169,5,170,5],[169,6,170,6],[169,7,170,7],[169,8,170,8],[155,0,155,5],[155,7,155,8],[157,1,157,7],[158,0,160,0],[158,1,160,1],[158,2,160,2],[158,3,160,3],[158,4,160,4],[158,5,158,6],[158,7,158,8],[159,5,160,5],[159,6,160,6],[159,7,160,7],[159,8,160,8],[123,0,123,5],[139,0,139,5],[139,7,139,8],[141,1,141,7],[142,0,144,0],[142,1,144,1],[142,2,144,2],[142,3,144,3],[142,4,144,4],[142,5,142,6],[142,7,142,8],[143,5,144,5],[143,6,144,6],[143,7,144,7],[143,8,144,8],[125,1,125,7],[126,0,128,0],[126,1,128,1],[126,2,128,2],[126,3,128,3],[126,4,128,4],[126,5,126,6],[126,7,126,8],[127,5,128,5],[127,6,128,6],[127,7,128,7],[127,8,128,8],[91,0,91,5],[91,7,91,8],[93,1,93,7],[94,0,96,0],[94,1,96,1],[94,2,96,2],[94,3,96,3],[94,4,96,4],[94,5,94,6],[94,7,94,8],[95,5,96,5],[95,6,96,6],[95,7,96,7],[95,8,96,8],[102,0,102,5],[102,7,102,8],[104,1,104,7],[105,0,107,0],[105,1,107,1],[105,2,107,2],[105,3,107,3],[79,5,80,5],[79,6,80,6],[79,7,80,7],[78,7,78,8],[79,8,80,8],[75,0,75,5],[75,7,75,8],[61,1,61,7],[62,0,64,0],[62,1,64,1],[62,2,64,2],[62,3,64,3],[62,4,64,4],[62,5,62,6],[62,7,62,8],[63,5,64,5],[63,6,64,6],[63,7,64,7],[63,8,64,8],[123,7,123,8],[47,5,48,5],[47,6,48,6],[14,7,14,8],[14,0,14,5],[16,1,16,7],[17,0,19,0],[17,1,19,1],[17,2,19,2],[17,3,19,3],[17,4,19,4],[17,5,17,6],[17,7,17,8],[18,5,19,5],[18,6,19,6],[18,7,19,7],[18,8,19,8],[77,1,77,7],[78,0,80,0],[78,1,80,1],[78,2,80,2],[78,3,80,3],[78,4,80,4],[78,5,78,6],[175,0,175,5],[175,7,175,8],[177,1,177,7],[178,0,180,0],[178,1,180,1],[178,2,180,2],[178,3,180,3],[178,4,180,4],[178,5,178,6],[178,7,178,8],[179,5,180,5],[179,6,180,6],[179,7,180,7],[179,8,180,8],[234,0,234,5],[234,7,234,8],[200,0,200,5],[200,7,200,8],[202,1,202,7],[203,0,205,0],[203,1,205,1],[203,2,205,2],[203,3,205,3],[203,4,205,4],[203,5,203,6],[203,7,203,8],[204,5,205,5],[204,6,205,6],[204,7,205,7],[204,8,205,8],[209,0,209,5],[209,7,209,8],[211,1,211,7],[212,0,214,0],[212,1,214,1],[212,2,214,2],[212,3,214,3],[212,4,214,4],[105,4,107,4],[105,5,105,6],[105,7,105,8],[106,5,107,5],[106,6,107,6],[106,7,107,7],[106,8,107,8],[112,0,112,5],[112,7,112,8],[114,1,114,7],[115,0,117,0],[115,1,117,1],[115,2,117,2],[115,3,117,3],[115,4,117,4],[115,5,115,6],[115,7,115,8],[116,5,117,5],[116,6,117,6],[116,7,117,7],[116,8,117,8],[23,0,23,5],[23,7,23,8],[8,8,9,8],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,9,4],[7,5,7,6],[59,0,59,5],[59,7,59,8],[46,7,46,8],[47,8,48,8],[47,7,48,7],[45,1,45,7],[46,0,48,0],[46,1,48,1],[46,2,48,2],[46,3,48,3],[46,4,48,4],[46,5,46,6],[25,1,25,7],[43,7,43,8],[43,0,43,5],[26,0,28,0],[26,1,28,1],[26,2,28,2],[26,3,28,3],[26,4,28,4],[26,5,26,6],[26,7,26,8],[27,5,28,5],[27,6,28,6],[27,7,28,7],[27,8,28,8],[0,0,0,5],[1,1,1,5],[4,0,4,8],[5,1,5,7],[6,1,6,7],[7,0,9,0],[7,7,7,8],[8,5,9,5],[0,7,3,8],[0,6,1,6],[2,1,2,6],[3,1,3,6],[8,6,9,6],[8,7,9,7]]}
["COMPOSIÇÃO DE CUSTO UNITÁRIO"]
["OBRA","INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"]
["LOCAL","DIVERSAS RUAS"]
["DATA","SINAPI (Março/2023)/ Sicro (outubro/2022)"]
[]
["CÓDIGO","SERVIÇO",null,null,null,null,null,null,"UNIDADE"]
["COMP 01","LIGAÇÃO PROVISÓRIA DE ÁGUA",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[95676,"CAIXA EM CONCRETO PRÉ-MOLDADO PARA ABRIGO DE HIDRÔMETRO COM DN 20 (½\u0094) \u0096 FORNECIMENTO E INSTALAÇÃO. AF_11/2016",null,"UN",1,"121,99",121.99,124.01,124.01]
[95674,"HIDRÔMETRO DN 20 (½\u0094), 3,0 M³/H \u0096 FORNECIMENTO E INSTALAÇÃO. AF_11/2016",null,"UN",1,"116,76",116.76,118.29,118.29]
[95634,"KIT CAVALETE PARA MEDIÇÃO DE ÁGUA - ENTRADA PRINCIPAL, EM PVC SOLDÁVEL DN 20 (½\")   FORNECIMENTO E INSTALAÇÃO (EXCLUSIVE HIDRÔMETRO). AF_11/2016",null,"UN",1,"246,06",246.06,252.8,252.8]
[91784,"(COMPOSIÇÃO REPRESENTATIVA) DO SERVIÇO DE INSTALAÇÃO DE TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 20 MM (INSTALADO EM RAMAL, SUB-RAMAL OU RAMAL DE DISTRIBUIÇÃO), INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES, PARA PRÉDIOS. AF_10/2015",null,"M",10,"40,65",406.5,43.97,439.7]
["TOTAL",null,null,null,null,null,891.31,934.8]
[]
["COMP 02","RECORTE MECÂNICO DE PAVIMENTO ASFÁLTICO OU PISO DE CONCRETO, COM SERRA DE DISCO DIAMANTADO PARA PISO/ASFALTO",null,null,null,null,null,null,"M"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[13887,"DISCO DE CORTE DIAMANTADO SEGMENTADO PARA CONCRETO, DIAMETRO DE 350 MM, FURO DE 1 \" (14 X 1 \")",null,"UN    ",2E-3,"449,60",0.89,"466,41",0.93]
[91283,"CORTADORA DE PISO COM MOTOR 4 TEMPOS A GASOLINA, POTÊNCIA DE 13 HP, COM DISCO DE CORTE DIAMANTADO SEGMENTADO PARA CONCRETO, DIÂMETRO DE 350 MM, FURO DE 1\" (14 X 1\") - CHP DIURNO. AF_08/2015",null,"CHP",8.3000000000000004E-2,"9,49",0.78,10.06,0.83]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",8.3000000000000004E-2,"17,04",1.41,18.93,1.57]
["TOTAL",null,null,null,null,null,3.08,3.33]
[]
["COMP 03","PV-1 - POÇO-DE-VISITA C/ MEDIDA EXT. 2,32X2,32M, EM ALVEN. DE TIJOJO MACIÇO UMA VEZ, REVEST. INTERNO COM CHAPISCO E REBOCO, LASTRO DE BRITA DE 12CM, BERÇO DE 18CM EM CONCRETO FCK=15MPA, LAJE DE 12CM EM CONCRETO ARMADO FCK=20MPA, INCL. FORMA, ESC. MANUAL E REAT. APILOADO",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",1.3,"67,41",87.63,74.88,97.34]
[101624,"PREPARO DE FUNDO DE VALA COM LARGURA MAIOR OU IGUAL A 1,5 M E MENOR QUE 2,5 M, COM CAMADA DE BRITA, LANÇAMENTO MECANIZADO. AF_08/2020",null,"M3",1.02,"185,28",188.98,189.24,193.02]
[94962,"CONCRETO MAGRO PARA LASTRO, TRAÇO 1:4,5:4,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",1.74,"384,76",669.48,397.76,692.1]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",1.74,"231,03",401.99,257.33999999999997,447.77]
["COMP 12","ALVENARIA EM TIJOLO CERAMICO MACICO 5X10X20CM 1 VEZ (ESPESSURA 20CM), ASSENTADO COM ARGAMASSA TRACO 1:2:8",null,"M2",12.6,244.53,3081.07,258.12,3252.31]
[87878,"CHAPISCO APLICADO EM ALVENARIAS E ESTRUTURAS DE CONCRETO INTERNAS, COM COLHER DE PEDREIRO.  ARGAMASSA TRAÇO 1:3 COM PREPARO MANUAL. AF_10/2022",null,"M2",11.4,"4,25",48.45,4.57,52.09]
[87529,"MASSA ÚNICA, PARA RECEBIMENTO DE PINTURA, EM ARGAMASSA TRAÇO 1:2:8, PREPARO MECÂNICO COM BETONEIRA 400L, APLICADA MANUALMENTE EM FACES INTERNAS DE PAREDES, ESPESSURA DE 20MM, COM EXECUÇÃO DE TALISCAS. AF_06/2014",null,"M2",11.4,"33,36",380.3,36.19,412.56]
[92916,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-50 DE 6,3 MM - MONTAGEM. AF_06/2022",null,"KG",60,"16,31",978.6,16.21,972.6]
[92915,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-60 DE 5,0 MM - MONTAGEM. AF_06/2022",null,"KG",8,"17,04",136.32,17.21,137.68]
[92514,"MONTAGEM E DESMONTAGEM DE FÔRMA DE LAJE MACIÇA, PÉ-DIREITO SIMPLES, EM CHAPA DE MADEIRA COMPENSADA RESINADA, 4 UTILIZAÇÕES. AF_09/2020",null,"M2",2.72,"50,34",136.91999999999999,54.95,149.46]
[94964,"CONCRETO FCK = 20MPA, TRAÇO 1:2,7:3 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",0.64,"484,23",309.89999999999998,497.45,318.36]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",0.64,"231,03",147.85,257.33999999999997,164.69]
[5928,"GUINDAUTO HIDRÁULICO, CAPACIDADE MÁXIMA DE CARGA 6200 KG, MOMENTO MÁXIMO DE CARGA 11,7 TM, ALCANCE MÁXIMO HORIZONTAL 9,70 M, INCLUSIVE CAMINHÃO TOCO PBT 16.000 KG, POTÊNCIA DE 189 CV - CHP DIURNO. AF_06/2014",null,"CHP",0.1,"265,93",26.59,263.17,26.31]
[93382,"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA. AF_04/2016",null,"M3",1.1499999999999999,"27,54",31.67,30.5,35.07]
["TOTAL",null,null,null,null,null,6625.75,6951.3600000000006]
[]
["COMP 04","BLSC - BOCA-DE-LOBO SIMPLES, EM CONCRETO SIMPLES FCK 20 MPA, INCLUINDO ESCAVAÇÃO, FORMA, ARMAÇÃO, CALÇAMENTO AO REDOR E GRELHA EM FOFO TIPO PESADA, CONFORME PROJETO",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
["COMP 02","RECORTE MECÂNICO DE PAVIMENTO ASFÁLTICO OU PISO DE CONCRETO, COM SERRA DE DISCO DIAMANTADO PARA PISO/ASFALTO",null,"M",3.31,3.08,10.19,3.33,11.02]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",0.95,"67,41",64.03,74.88,71.13]
[101616,"PREPARO DE FUNDO DE VALA COM LARGURA MENOR QUE 1,5 M (ACERTO DO SOLO NATURAL). AF_08/2020",null,"M2",2.06,"4,93",10.15,5.51,11.35]
[92475,"MONTAGEM E DESMONTAGEM DE FÔRMA DE VIGA, ESCORAMENTO COM GARFO DE MADEIRA, PÉ-DIREITO SIMPLES, EM CHAPA DE MADEIRA PLASTIFICADA, 14 UTILIZAÇÕES. AF_09/2020",null,"M2",3.62,"74,69",270.37,81.260000000000005,294.16000000000003]
[92917,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-50 DE 8,0 MM - MONTAGEM. AF_06/2022",null,"KG",4.5,"15,44",69.48,15.15,68.17]
[92915,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-60 DE 5,0 MM - MONTAGEM. AF_06/2022",null,"KG",0.92,"17,04",15.67,17.21,15.83]
[94964,"CONCRETO FCK = 20MPA, TRAÇO 1:2,7:3 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",0.72899999999999998,"484,23",353,497.45,362.64]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",0.72899999999999998,"231,03",168.42,257.33999999999997,187.6]
[5928,"GUINDAUTO HIDRÁULICO, CAPACIDADE MÁXIMA DE CARGA 6200 KG, MOMENTO MÁXIMO DE CARGA 11,7 TM, ALCANCE MÁXIMO HORIZONTAL 9,70 M, INCLUSIVE CAMINHÃO TOCO PBT 16.000 KG, POTÊNCIA DE 189 CV - CHP DIURNO. AF_06/2014",null,"CHP",0.1,"265,93",26.59,263.17,26.31]
[103003,"GRELHA DE FERRO FUNDIDO SIMPLES COM REQUADRO, 300 X 1000 MM, ASSENTADA COM ARGAMASSA 1 : 3 CIMENTO: AREIA - FORNECIMENTO E INSTALAÇÃO. AF_08/2021",null,"UN",1,"411,35",411.35,360.79,360.79]
["TOTAL",null,null,null,null,null,1399.25,1409]
[]
["COMP 05","BLDC - BOCA-DE-LOBO DUPLA, EM CONCRETO SIMPLES FCK 20 MPA, INCLUINDO ESCAVAÇÃO, FORMA, ARMAÇÃO, CALÇAMENTO AO REDOR E GRELHA EM FOFO TIPO PESADA, CONFORME PROJETO",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
["COMP 02","RECORTE MECÂNICO DE PAVIMENTO ASFÁLTICO OU PISO DE CONCRETO, COM SERRA DE DISCO DIAMANTADO PARA PISO/ASFALTO",null,"M",4.51,3.08,13.89,3.33,15.01]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",1.91,"67,41",128.75,74.88,143.02000000000001]
[101616,"PREPARO DE FUNDO DE VALA COM LARGURA MENOR QUE 1,5 M (ACERTO DO SOLO NATURAL). AF_08/2020",null,"M2",3.02,"4,93",14.88,5.51,16.64]
[92475,"MONTAGEM E DESMONTAGEM DE FÔRMA DE VIGA, ESCORAMENTO COM GARFO DE MADEIRA, PÉ-DIREITO SIMPLES, EM CHAPA DE MADEIRA PLASTIFICADA, 14 UTILIZAÇÕES. AF_09/2020",null,"M2",6.36,"74,69",475.02,81.260000000000005,516.80999999999995]
[92917,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-50 DE 8,0 MM - MONTAGEM. AF_06/2022",null,"KG",8.59,"15,44",132.62,15.15,130.13]
[92915,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-60 DE 5,0 MM - MONTAGEM. AF_06/2022",null,"KG",2.5299999999999998,"17,04",43.11,17.21,43.54]
[94964,"CONCRETO FCK = 20MPA, TRAÇO 1:2,7:3 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",1.272,"484,23",615.94000000000005,497.45,632.75]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",1.272,"231,03",293.87,257.33999999999997,327.33]
[5928,"GUINDAUTO HIDRÁULICO, CAPACIDADE MÁXIMA DE CARGA 6200 KG, MOMENTO MÁXIMO DE CARGA 11,7 TM, ALCANCE MÁXIMO HORIZONTAL 9,70 M, INCLUSIVE CAMINHÃO TOCO PBT 16.000 KG, POTÊNCIA DE 189 CV - CHP DIURNO. AF_06/2014",null,"CHP",0.1,"265,93",26.59,263.17,26.31]
[103003,"GRELHA DE FERRO FUNDIDO SIMPLES COM REQUADRO, 300 X 1000 MM, ASSENTADA COM ARGAMASSA 1 : 3 CIMENTO: AREIA - FORNECIMENTO E INSTALAÇÃO. AF_08/2021",null,"UN",2,"411,35",822.7,360.79,721.58]
["TOTAL",null,null,null,null,null,2567.37,2573.12]
[]
["COMP 06","BLTC - BOCA-DE-LOBO TRIPLA, EM CONCRETO SIMPLES FCK 20 MPA, INCLUINDO ESCAVAÇÃO, FORMA, ARMAÇÃO, CALÇAMENTO AO REDOR E GRELHA EM FOFO TIPO PESADA, CONFORME PROJETO",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
["COMP 02","RECORTE MECÂNICO DE PAVIMENTO ASFÁLTICO OU PISO DE CONCRETO, COM SERRA DE DISCO DIAMANTADO PARA PISO/ASFALTO",null,"M",5.71,3.08,17.579999999999998,3.33,19.010000000000002]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",2.86,"67,41",192.79,74.88,214.15]
[101616,"PREPARO DE FUNDO DE VALA COM LARGURA MENOR QUE 1,5 M (ACERTO DO SOLO NATURAL). AF_08/2020",null,"M2",3.98,"4,93",19.62,5.51,21.92]
[92475,"MONTAGEM E DESMONTAGEM DE FÔRMA DE VIGA, ESCORAMENTO COM GARFO DE MADEIRA, PÉ-DIREITO SIMPLES, EM CHAPA DE MADEIRA PLASTIFICADA, 14 UTILIZAÇÕES. AF_09/2020",null,"M2",9.1,"74,69",679.67,81.260000000000005,739.46]
[92917,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-50 DE 8,0 MM - MONTAGEM. AF_06/2022",null,"KG",12.68,"15,44",195.77,15.15,192.1]
[92915,"ARMAÇÃO DE ESTRUTURAS DIVERSAS DE CONCRETO ARMADO, EXCETO VIGAS, PILARES, LAJES E FUNDAÇÕES, UTILIZANDO AÇO CA-60 DE 5,0 MM - MONTAGEM. AF_06/2022",null,"KG",4.2300000000000004,"17,04",72.069999999999993,17.21,72.790000000000006]
[94964,"CONCRETO FCK = 20MPA, TRAÇO 1:2,7:3 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",1.8149999999999999,"484,23",878.87,497.45,902.87]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",1.8149999999999999,"231,03",419.31,257.33999999999997,467.07]
[5928,"GUINDAUTO HIDRÁULICO, CAPACIDADE MÁXIMA DE CARGA 6200 KG, MOMENTO MÁXIMO DE CARGA 11,7 TM, ALCANCE MÁXIMO HORIZONTAL 9,70 M, INCLUSIVE CAMINHÃO TOCO PBT 16.000 KG, POTÊNCIA DE 189 CV - CHP DIURNO. AF_06/2014",null,"CHP",0.1,"265,93",26.59,263.17,26.31]
[103003,"GRELHA DE FERRO FUNDIDO SIMPLES COM REQUADRO, 300 X 1000 MM, ASSENTADA COM ARGAMASSA 1 : 3 CIMENTO: AREIA - FORNECIMENTO E INSTALAÇÃO. AF_08/2021",null,"UN",3,"411,35",1234.05,360.79,1082.3699999999999]
["TOTAL",null,null,null,null,null,3736.3199999999997,3738.0499999999997]
[]
["COMP 07","MEIO-FIO COM SARJETA, CONCRETO FCK=15 MPA, SEÇÃO 615 CM², MOLDADO NO LOCAL, PINTURA A CAL EM UMA DEMÃO",null,null,null,null,null,null,"M"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
["COMP 02","RECORTE MECÂNICO DE PAVIMENTO ASFÁLTICO OU PISO DE CONCRETO, COM SERRA DE DISCO DIAMANTADO PARA PISO/ASFALTO",null,"M",1,3.08,3.08,3.33,3.33]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",4.2000000000000003E-2,"67,41",2.83,74.88,3.14]
[94963,"CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",6.1499999999999999E-2,"436,82",26.86,449.61,27.65]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",6.1499999999999999E-2,"231,03",14.2,257.33999999999997,15.82]
[102498,"PINTURA DE MEIO-FIO COM TINTA BRANCA A BASE DE CAL (CAIAÇÃO). AF_05/2021",null,"M",0.25,"1,27",0.31,1.42,0.35]
["TOTAL",null,null,null,null,null,47.28,50.29]
[]
["COMP 08","TENTO  (ACABAMENTO DE LIMPA-RODAS), CONCRETO FCK = 15 MPA, SEÇÃO 330 CM², MOLDADO NO LOCAL",null,null,null,null,null,null,"M"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
["COMP 02","RECORTE MECÂNICO DE PAVIMENTO ASFÁLTICO OU PISO DE CONCRETO, COM SERRA DE DISCO DIAMANTADO PARA PISO/ASFALTO",null,"M",1,3.08,3.08,3.33,3.33]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",3.3000000000000002E-2,"67,41",2.2200000000000002,74.88,2.4700000000000002]
[94963,"CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",3.3000000000000002E-2,"436,82",14.41,449.61,14.83]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",3.3000000000000002E-2,"231,03",7.62,257.33999999999997,8.49]
["TOTAL",null,null,null,null,null,27.330000000000002,29.120000000000005]
[]
["COMP 09","INSTALAÇÃO DE PISO TÁTIL DIRECIONAL E DE ALERTA COM LADRILHO HIDRÁULICO DE 20X20X2,0 CM, EM CONCRETO SIMPLES FCK = 35MPA (NBR 9050 E COM O DECRETO 5296), INCLUINDO FORNECIMENTO E ASSENTAMENTO COM ARGAMASSA OU CIMENTO COLANTE SOBRE COXIM PREPARADO NO PISO RÚSTICO (Ref. SINAPI 101094)",null,null,null,null,null,null,"M"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[1379,"CIMENTO PORTLAND COMPOSTO CP II-32",null,"KG    ",0.192,"0,89",0.17,"0,89",0.17]
[37595,"ARGAMASSA COLANTE TIPO AC III",null,"KG    ",0.97199999999999998,"2,61",2.5299999999999998,"2,61",2.5299999999999998]
[38135,"LADRILHO HIDRAULICO, *20 X 20* CM, E= 2 CM, TATIL ALERTA OU DIRECIONAL, AMARELO",null,"M2    ",0.2,"86,39",17.27,"86,39",17.27]
[88309,"PEDREIRO COM ENCARGOS COMPLEMENTARES",null,"H",0.35,"21,15",7.4,23.68,8.2799999999999994]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",0.17399999999999999,"17,04",2.96,18.93,3.29]
["TOTAL",null,null,null,null,null,30.33,31.54]
[]
["COMP 10","FORNECIMENTO E INSTALAÇÃO DE PLACA DE SINALIZAÇÃO VERTICAL (ATÉ 0,36 M²), EM CHAPA DE AÇO Nº 16 COM PELÍCULA RETRORREFLETIVA, INCLUÍDO POSTE METÁLICO DN 50mm, PINTADO COM ESMALTE SINTÉTICO 2 DEMÕES E FIXADO EM BASE DE CONCRETO NÃO ESTRUTURAL",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",2.7E-2,"67,41",1.82,74.88,2.02]
[100982,"CARGA, MANOBRA E DESCARGA DE ENTULHO EM CAMINHÃO BASCULANTE 10 M³ - CARGA COM ESCAVADEIRA HIDRÁULICA  (CAÇAMBA DE 0,80 M³ / 111 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",3.5099999999999999E-2,"8,48",0.28999999999999998,8.57,0.3]
[95875,"TRANSPORTE COM CAMINHÃO BASCULANTE DE 10 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",3.5099999999999999E-2,"2,33",0.08,2.3199999999999998,0.08]
[94963,"CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",2.7E-2,"436,82",11.79,449.61,12.13]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",2.7E-2,"231,03",6.23,257.33999999999997,6.94]
[21013,"TUBO ACO GALVANIZADO COM COSTURA, CLASSE LEVE, DN 50 MM ( 2\"),  E = 3,00 MM,  *4,40* KG/M (NBR 5580)",null,"M     ",3.2,"75,26",240.83,"75,33",241.05]
[34723,"PLACA DE SINALIZACAO EM CHAPA DE ACO NUM 16 COM PINTURA REFLETIVA",null,"M2    ",0.36,"635,25",228.69,"635,25",228.69]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",0.27,"17,04",4.5999999999999996,18.93,5.1100000000000003]
[100725,"PINTURA COM TINTA ALQUÍDICA DE FUNDO E ACABAMENTO (ESMALTE SINTÉTICO GRAFITE) PULVERIZADA SOBRE SUPERFÍCIES METÁLICAS (EXCETO PERFIL) EXECUTADO EM OBRA (POR DEMÃO). AF_01/2020_PE",null,"M2",1.01,"20,87",21.07,21.96,22.17]
[5824,"CAMINHÃO TOCO, PBT 16.000 KG, CARGA ÚTIL MÁX. 10.685 KG, DIST. ENTRE EIXOS 4,8 M, POTÊNCIA 189 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,5 X 7,00 X 0,50 M - CHP DIURNO. AF_06/2014",null,"CHP",1.0999999999999999E-2,"207,49",2.2799999999999998,206.02,2.2599999999999998]
["TOTAL",null,null,null,null,null,517.68000000000006,520.75]
[]
["COMP 11","FORNECIMENTO E INSTALAÇÃO DE 02 PLACAS DE IDENTIFICAÇÃO DE RUA 45X20CM EM CHAPA DE AÇO, NUM MESMO POSTE METÁLICO DN 50mm, PINTADO COM ESMALTE SINTÉTICO 2 DEMÕES E FIXADO EM BASE DE CONCRETO NÃO ESTRUTURAL",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",2.7E-2,"67,41",1.82,74.88,2.02]
[100982,"CARGA, MANOBRA E DESCARGA DE ENTULHO EM CAMINHÃO BASCULANTE 10 M³ - CARGA COM ESCAVADEIRA HIDRÁULICA  (CAÇAMBA DE 0,80 M³ / 111 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020",null,"M3",3.5099999999999999E-2,"8,48",0.28999999999999998,8.57,0.3]
[95875,"TRANSPORTE COM CAMINHÃO BASCULANTE DE 10 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",3.5099999999999999E-2,"2,33",0.08,2.3199999999999998,0.08]
[94963,"CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",2.7E-2,"436,82",11.79,449.61,12.13]
[103670,"LANÇAMENTO COM USO DE BALDES, ADENSAMENTO E ACABAMENTO DE CONCRETO EM ESTRUTURAS. AF_02/2022",null,"M3",2.7E-2,"231,03",6.23,257.33999999999997,6.94]
[21013,"TUBO ACO GALVANIZADO COM COSTURA, CLASSE LEVE, DN 50 MM ( 2\"),  E = 3,00 MM,  *4,40* KG/M (NBR 5580)",null,"M     ",3.2,"75,26",240.83,"75,33",241.05]
[13521,"PLACA DE ACO ESMALTADA PARA  IDENTIFICACAO DE RUA, *45 CM X 20* CM",null,"UN    ",2,"90,75",181.5,"90,75",181.5]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",0.27,"17,04",4.5999999999999996,18.93,5.1100000000000003]
[100725,"PINTURA COM TINTA ALQUÍDICA DE FUNDO E ACABAMENTO (ESMALTE SINTÉTICO GRAFITE) PULVERIZADA SOBRE SUPERFÍCIES METÁLICAS (EXCETO PERFIL) EXECUTADO EM OBRA (POR DEMÃO). AF_01/2020_PE",null,"M2",1.01,"20,87",21.07,21.96,22.17]
[5824,"CAMINHÃO TOCO, PBT 16.000 KG, CARGA ÚTIL MÁX. 10.685 KG, DIST. ENTRE EIXOS 4,8 M, POTÊNCIA 189 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,5 X 7,00 X 0,50 M - CHP DIURNO. AF_06/2014",null,"CHP",1.0999999999999999E-2,"207,49",2.2799999999999998,206.02,2.2599999999999998]
["TOTAL",null,null,null,null,null,470.49,473.56000000000006]
[]
["COMP 12","ALVENARIA EM TIJOLO CERAMICO MACICO 5X10X20CM 1 VEZ (ESPESSURA 20CM), ASSENTADO COM ARGAMASSA TRACO 1:2:8",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[7258,"TIJOLO CERAMICO MACICO COMUM *5 X 10 X 20* CM (L X A X C)",null,"UN    ",140,"0,81",113.4,"0,81",113.4]
[87292,"ARGAMASSA TRAÇO 1:2:8 (EM VOLUME DE CIMENTO, CAL E AREIA MÉDIA ÚMIDA) PARA EMBOÇO/MASSA ÚNICA/ASSENTAMENTO DE ALVENARIA DE VEDAÇÃO, PREPARO MECÂNICO COM BETONEIRA 400 L. AF_08/2019",null,"M3",6.2E-2,"545,60",33.82,580.9,36.01]
[88309,"PEDREIRO COM ENCARGOS COMPLEMENTARES",null,"H",3.28,"21,15",69.37,23.68,77.67]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",1.64,"17,04",27.94,18.93,31.04]
["TOTAL",null,null,null,null,null,244.53,258.12]
[]
["COMP 13","TAMPAO FOFO ARTICULADO, CLASSE B125 CARGA MAX 12,5 T, REDONDO TAMPA 600 MM REDE PLUVIAL/ESGOTO, ASSENTADO COM ARG CIM/AREIA 1:4, FORNECIMENTO E ASSENTAMENTO (ref. antigo cód. 83627)",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[11301,"TAMPAO FOFO ARTICULADO, CLASSE B125 CARGA MAX 12,5 T, REDONDO, TAMPA 600 MM (COM INSCRICAO EM RELEVO DO TIPO DE REDE)",null,"UN    ",1,"632,94",632.94000000000005,"546,53",546.53]
[87316,"ARGAMASSA TRAÇO 1:4 (EM VOLUME DE CIMENTO E AREIA GROSSA ÚMIDA) PARA CHAPISCO CONVENCIONAL, PREPARO MECÂNICO COM BETONEIRA 400 L. AF_08/2019",null,"M3",5.0000000000000001E-3,"486,40",2.4300000000000002,503.87,2.5099999999999998]
[88309,"PEDREIRO COM ENCARGOS COMPLEMENTARES",null,"H",1,"21,15",21.15,23.68,23.68]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",1,"17,04",17.04,18.93,18.93]
["TOTAL",null,null,null,null,null,673.56,591.64999999999986]
[]
["COMP 14","PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO (ref. antigo cód. 74209/1)",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[4417,"SARRAFO NAO APARELHADO *2,5 X 7* CM, EM MACARANDUBA, ANGELIM OU EQUIVALENTE DA REGIAO -  BRUTA",null,"M     ",1,"8,05",8.0500000000000007,"8,05",8.0500000000000007]
[4491,"PONTALETE *7,5 X 7,5* CM EM PINUS, MISTA OU EQUIVALENTE DA REGIAO - BRUTA",null,"M     ",4,"7,36",29.44,"7,34",29.36]
[4813,"PLACA DE OBRA (PARA CONSTRUCAO CIVIL) EM CHAPA GALVANIZADA *N. 22*, ADESIVADA, DE *2,4 X 1,2* M (SEM POSTES PARA FIXACAO)",null,"M2    ",1,"275,00",275,"275,00",275]
[5075,"PREGO DE ACO POLIDO COM CABECA 18 X 30 (2 3/4 X 10)",null,"KG    ",0.11,"24,31",2.67,"25,27",2.77]
[88262,"CARPINTEIRO DE FORMAS COM ENCARGOS COMPLEMENTARES",null,"H",1,"20,82",20.82,23.32,23.32]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",2,"17,04",34.08,18.93,37.86]
[94962,"CONCRETO MAGRO PARA LASTRO, TRAÇO 1:4,5:4,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM BETONEIRA 400 L. AF_05/2021",null,"M3",0.01,"384,76",3.84,397.76,3.97]
["TOTAL",null,null,null,null,null,373.9,380.33]
[]
["COMP 15","SERVIÇOS TOPOGRAFICOS PARA PAVIMENTAÇÃO, INCLUSIVE NOTA DE SERVIÇOS, ACOMPANHAMENTO E GREIDE (REFER. SINAPI CÓD. 78472)",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[4460,"SARRAFO NAO APARELHADO *2,5 X 10* CM, EM MACARANDUBA, ANGELIM OU EQUIVALENTE DA REGIAO -  BRUTA",null,"M     ",2.8999999999999998E-3,"10,44",0.03,"10,44",0.03]
[88253,"AUXILIAR DE TOPÓGRAFO COM ENCARGOS COMPLEMENTARES",null,"H",2.5000000000000001E-3,"10,71",0.02,12.14,0.03]
[88288,"NIVELADOR COM ENCARGOS COMPLEMENTARES",null,"H",2.5000000000000001E-3,"13,14",0.03,14.97,0.03]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",7.4999999999999997E-3,"17,04",0.12,18.93,0.14000000000000001]
[88597,"DESENHISTA DETALHISTA COM ENCARGOS COMPLEMENTARES",null,"H",2E-3,"20,39",0.04,23.39,0.04]
[92145,"CAMINHONETE CABINE SIMPLES COM MOTOR 1.6 FLEX, CÂMBIO MANUAL, POTÊNCIA 101/104 CV, 2 PORTAS - CHP DIURNO. AF_11/2015",null,"CHP",1E-3,"67,03",0.06,71.849999999999994,7.0000000000000007E-2]
["TOTAL",null,null,null,null,null,0.30000000000000004,0.34]
[]
["COMP 16","SONDAGEM DE INVESTIGAÇÃO DE INTERFERÊNCIAS SUBTERRÂNEAS, INCLUINDO ESCAVAÇÕES MECÂNICA E MANUAL E REATERRO",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[90099,"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. ATÉ 1,5 M (MÉDIA MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), RETROESCAV. (0,26 M3), LARG. MENOR QUE 0,8 M, EM SOLO DE 1A CATEGORIA, EM LOCAIS COM ALTO NÍVEL DE INTERFERÊNCIA. AF_02/2021",null,"M3",2.88,"14,57",41.96,14.86,42.79]
[93358,"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M. AF_02/2021",null,"M3",1.92,"67,41",129.41999999999999,74.88,143.76]
[93375,"REATERRO MECANIZADO DE VALA COM RETROESCAVADEIRA (CAPACIDADE DA CAÇAMBA DA RETRO: 0,26 M³ / POTÊNCIA: 88 HP), LARGURA DE 0,8 A 1,5 M, PROFUNDIDADE ATÉ 1,5 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM ALTO NÍVEL DE INTERFERÊNCIA. AF_04/2016",null,"M3",4.8,"18,56",89.08,19.670000000000002,94.41]
["TOTAL",null,null,null,null,null,260.45999999999998,280.95999999999998]
[]
["COMP 17","EXECUÇÃO DE IMPRIMAÇÃO COM IMPRIMA (EMULSÃO ASFÁLTICA PARA IMPRIMAÇÃO)",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[5839,"VASSOURA MECÂNICA REBOCÁVEL COM ESCOVA CILÍNDRICA, LARGURA ÚTIL DE VARRIMENTO DE 2,44 M - CHP DIURNO. AF_06/2014",null,"CHP",2E-3,"10,78",0.02,10.28,0.02]
[5841,"VASSOURA MECÂNICA REBOCÁVEL COM ESCOVA CILÍNDRICA, LARGURA ÚTIL DE VARRIMENTO DE 2,44 M - CHI DIURNO. AF_06/2014",null,"CHI",4.0000000000000001E-3,"5,13",0.02,4.8899999999999997,0.01]
[83362,"ESPARGIDOR DE ASFALTO PRESSURIZADO, TANQUE 6 M3 COM ISOLAÇÃO TÉRMICA, AQUECIDO COM 2 MAÇARICOS, COM BARRA ESPARGIDORA 3,60 M, MONTADO SOBRE CAMINHÃO  TOCO, PBT 14.300 KG, POTÊNCIA 185 CV - CHP DIURNO. AF_08/2015",null,"CHP",1E-3,"254,60",0.25,251.72,0.25]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",5.7999999999999996E-3,"17,04",0.09,18.93,0.1]
[89035,"TRATOR DE PNEUS, POTÊNCIA 85 CV, TRAÇÃO 4X4, PESO COM LASTRO DE 4.675 KG - CHP DIURNO. AF_06/2014",null,"CHP",1.6999999999999999E-3,"123,19",0.2,123.74,0.21]
[89036,"TRATOR DE PNEUS, POTÊNCIA 85 CV, TRAÇÃO 4X4, PESO COM LASTRO DE 4.675 KG - CHI DIURNO. AF_06/2014",null,"CHI",4.1000000000000003E-3,"39,56",0.16,42.59,0.17]
[91486,"ESPARGIDOR DE ASFALTO PRESSURIZADO, TANQUE 6 M3 COM ISOLAÇÃO TÉRMICA, AQUECIDO COM 2 MAÇARICOS, COM BARRA ESPARGIDORA 3,60 M, MONTADO SOBRE CAMINHÃO  TOCO, PBT 14.300 KG, POTÊNCIA 185 CV - CHI DIURNO. AF_08/2015",null,"CHI",4.8999999999999998E-3,"56,01",0.27,58.82,0.28000000000000003]
["COTAÇÃO","EMULSÃO ASFÁLTICA PARA IMPRIMAÇÃO",null,"KG",1.2,5.19,6.22,5.19,6.22]
["TOTAL",null,null,null,null,null,7.23,7.26]
[]
["COMP 18","RECOMPOSIÇÃO MANUAL DE BASE PARA PAVIMENTAÇÃO COM BRITA GRADUADA SIMPLES, INCLUSIVE COMPACTAÇÃO E FORNECIMENTO DE MATERIAIS. EXCLUSIVE TRANSPORTE.",null,null,null,null,null,null,"M3"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[4748,"PEDRA BRITADA OU BICA CORRIDA, NAO CLASSIFICADA (POSTO PEDREIRA/FORNECEDOR, SEM FRETE)",null,"M3    ",1.3,"89,58",116.45,"89,58",116.45]
[6259,"CAMINHÃO PIPA 6.000 L, PESO BRUTO TOTAL 13.000 KG, DISTÂNCIA ENTRE EIXOS 4,80 M, POTÊNCIA 189 CV INCLUSIVE TANQUE DE AÇO PARA TRANSPORTE DE ÁGUA, CAPACIDADE 6 M3 - CHP DIURNO. AF_06/2014",null,"CHP",3.5000000000000003E-2,"247,13",8.64,245.22,8.58]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",1.05,"17,04",17.89,18.93,19.87]
[90692,"MINICARREGADEIRA SOBRE RODAS, POTÊNCIA LÍQUIDA DE 47 HP, CAPACIDADE NOMINAL DE OPERAÇÃO DE 646 KG - CHP DIURNO. AF_06/2015",null,"CHP",3.5000000000000003E-2,"114,81",4.01,116.36,4.07]
[91277,"PLACA VIBRATÓRIA REVERSÍVEL COM MOTOR 4 TEMPOS A GASOLINA, FORÇA CENTRÍFUGA DE 25 KN (2500 KGF), POTÊNCIA 5,5 CV - CHP DIURNO. AF_08/2015",null,"CHP",0.35,"8,24",2.88,8.73,3.05]
["TOTAL",null,null,null,null,null,149.87,152.02000000000001]
[]
["COMP 19","EQUIPE TÉCNICA",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[90777,"ENGENHEIRO CIVIL DE OBRA JUNIOR COM ENCARGOS COMPLEMENTARES",null,"H",110,"96,58",10623.8,111.98,12317.8]
[90780,"MESTRE DE OBRAS COM ENCARGOS COMPLEMENTARES",null,"H",360,"29,76",10713.6,34.200000000000003,12312]
[88326,"VIGIA NOTURNO COM ENCARGOS COMPLEMENTARES",null,"H",960,"21,08",20236.8,23.62,22675.200000000001]
[88253,"AUXILIAR DE TOPÓGRAFO COM ENCARGOS COMPLEMENTARES",null,"H",144,"10,71",1542.24,12.14,1748.16]
[90781,"TOPOGRAFO COM ENCARGOS COMPLEMENTARES",null,"H",144,"21,46",3090.24,24.64,3548.16]
[88249,"AUXILIAR DE LABORATÓRIO COM ENCARGOS COMPLEMENTARES",null,"H",144,"21,75",3132,24.96,3594.24]
[88321,"TÉCNICO DE LABORATÓRIO COM ENCARGOS COMPLEMENTARES",null,"H",144,"25,78",3712.32,29.65,4269.6000000000004]
["TOTAL",null,null,null,null,null,53050.999999999993,60465.16]
[]
["COMP 20","PINTURA DE FAIXA - TERMOPLÁSTICO POR ASPERSÃO HOT SPRAY - ESPESSURA DE 1,5 MM",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[73467,"CAMINHÃO TOCO, PBT 14.300 KG, CARGA ÚTIL MÁX. 9.710 KG, DIST. ENTRE EIXOS 3,56 M, POTÊNCIA 185 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,50 X 6,50 X 0,50 M - CHP DIURNO. AF_06/2014",null,"CHP",5.241E-3,"240,01",1.25,237.13,1.24]
[91395,"CAMINHÃO TOCO, PBT 14.300 KG, CARGA ÚTIL MÁX. 9.710 KG, DIST. ENTRE EIXOS 3,56 M, POTÊNCIA 185 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,50 X 6,50 X 0,50 M - CHI DIURNO. AF_06/2014",null,"CHI",5.241E-3,"48,47",0.25,51.28,0.26]
[88310,"PINTOR COM ENCARGOS COMPLEMENTARES",null,"H",1.0482E-2,"22,40",0.23,24.91,0.26]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",5.2410999999999999E-2,"17,04",0.89,18.93,0.99]
["E9645","CAMINHÃO DEMARCADOR DE FAIXAS COM SISTEMA DE PINTURA A QUENTE - 5 KW/30,10 KW/136 KW",null,"UN",1.0482E-2,"528,0808",5.53,521.9135,5.47]
["M2038","MICROESFERAS REFLETIVAS DE VIDRO TIPO II-A",null,"KG",0.35,"9,8161",3.43,10.6318,3.72]
["M1585","MASSA TERMOPLÁSTICA APLICADA POR EXTRUSÃO",null,"KG",3.0750000000000002,"10,9022",33.520000000000003,10.8987,33.51]
["M2044","TINTA À BASE DE RESINA ACRÍLICA EMULSIONADA EM ÁGUA PARA PRÉ-MARCAÇÃO VIÁRIA",null,"L",0.03,"21,415",0.64,22.2835,0.66]
["TOTAL",null,null,null,null,null,45.74,46.109999999999992]
[]
["COMP 21","PINTURA DE FAIXA - TERMOPLÁSTICO POR ASPERSÃO HOT SPRAY - ESPESSURA DE 1,5 MM",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[73467,"CAMINHÃO TOCO, PBT 14.300 KG, CARGA ÚTIL MÁX. 9.710 KG, DIST. ENTRE EIXOS 3,56 M, POTÊNCIA 185 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,50 X 6,50 X 0,50 M - CHP DIURNO. AF_06/2014",null,"CHP",5.241E-3,240.01,1.25,237.13,1.24]
[91395,"CAMINHÃO TOCO, PBT 14.300 KG, CARGA ÚTIL MÁX. 9.710 KG, DIST. ENTRE EIXOS 3,56 M, POTÊNCIA 185 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,50 X 6,50 X 0,50 M - CHI DIURNO. AF_06/2014",null,"CHI",5.241E-3,48.47,0.25,51.28,0.26]
[88310,"PINTOR COM ENCARGOS COMPLEMENTARES",null,"H",1.0482E-2,22.4,0.23,24.91,0.26]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",5.2410999999999999E-2,17.04,0.89,18.93,0.99]
["E9645","CAMINHÃO DEMARCADOR DE FAIXAS COM SISTEMA DE PINTURA A QUENTE - 5 KW/30,10 KW/136 KW",null,"UN",1.0482E-2,528.08000000000004,5.53,521.9135,5.47]
["M2038","MICROESFERAS REFLETIVAS DE VIDRO TIPO II-A",null,"KG",0.35,9.81,3.43,10.6318,3.72]
["M1585","MASSA TERMOPLÁSTICA APLICADA POR EXTRUSÃO",null,"KG",3.0750000000000002,10.9,33.51,10.8987,33.51]
["M2044","TINTA À BASE DE RESINA ACRÍLICA EMULSIONADA EM ÁGUA PARA PRÉ-MARCAÇÃO VIÁRIA",null,"L",0.03,21.41,0.64,22.2835,0.66]
["TOTAL",null,null,null,null,null,45.73,46.11]
[]
["COMP 22","PINTURA MECANIZADA DE SETAS E ZEBRADOS NO PAVIMENTO APLICADA POR EXTRUSÃO, DURABILIDADE 5 ANOS - PADRÃO DNIT, COM MASSA TERMOPLÁSTICA PARA EXTRUSÃO, COM APLICAÇÃO DE MICRO ESFERAS DE VIDRO PREMIX E DROP-ON, INCLUSIVE PRÉ-MARCAÇÃO",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[5824,"CAMINHÃO TOCO, PBT 16.000 KG, CARGA ÚTIL MÁX. 10.685 KG, DIST. ENTRE EIXOS 4,8 M, POTÊNCIA 189 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,5 X 7,00 X 0,50 M - CHP DIURNO. AF_06/2014",null,"CHP",2.5000000000000001E-2,"207,49",5.18,206.02,5.15]
[5826,"CAMINHÃO TOCO, PBT 16.000 KG, CARGA ÚTIL MÁX. 10.685 KG, DIST. ENTRE EIXOS 4,8 M, POTÊNCIA 189 CV, INCLUSIVE CARROCERIA FIXA ABERTA DE MADEIRA P/ TRANSPORTE GERAL DE CARGA SECA, DIMEN. APROX. 2,5 X 7,00 X 0,50 M - CHI DIURNO. AF_06/2014",null,"CHI",2.5000000000000001E-2,"51,02",1.27,53.83,1.34]
[92145,"CAMINHONETE CABINE SIMPLES COM MOTOR 1.6 FLEX, CÂMBIO MANUAL, POTÊNCIA 101/104 CV, 2 PORTAS - CHP DIURNO. AF_11/2015",null,"CHP",0.05,"67,03",3.35,71.849999999999994,3.59]
[95133,"MÁQUINA DEMARCADORA DE FAIXA DE TRÁFEGO À FRIO, AUTOPROPELIDA, POTÊNCIA 38 HP - CHP DIURNO. AF_07/2016",null,"CHP",0.05,"159,65",7.98,161.6,8.08]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",0.25,"17,04",4.26,18.93,4.7300000000000004]
[88297,"OPERADOR DE MÁQUINAS E EQUIPAMENTOS COM ENCARGOS COMPLEMENTARES",null,"H",0.05,"23,06",1.1499999999999999,26.09,1.3]
[7348,"TINTA ACRILICA PREMIUM PARA PISO",null,"L     ",0.03,"18,02",0.54,"18,02",0.54]
["M2038","Microesferas refletivas de vidro tipo II-A",null,"KG",0.4,9.81,3.92,10.6318,4.25]
["M0035","Diluente tipo aguarrás para tintas e vernizes",null,"L",0.06,11.73,0.7,12.7265,0.76]
["E9645","Caminhão demarcador de faixas com sistema de pintura a quente - 5 kW/30,10 kW/136 kW",null,"UN",0.05,528.08000000000004,26.4,521.9135,26.09]
["M1585","Massa termoplástica aplicada por extrusão",null,"KG",4,10.9,43.6,10.8987,43.59]
["TOTAL",null,null,null,null,null,98.35,99.42]
[]
["COMP 23","LEVANTAMENTO OU REBAIXAMENTO DE TAMPÃO DE POÇO DE VISITA",null,null,null,null,null,null,"UN"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[88309,"PEDREIRO COM ENCARGOS COMPLEMENTARES",null,"H",3.61,"21,15",76.349999999999994,23.68,85.48]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H",7.23,"17,04",123.19,18.93,136.86000000000001]
[88628,"ARGAMASSA TRAÇO 1:3 (EM VOLUME DE CIMENTO E AREIA MÉDIA ÚMIDA), PREPARO MECÂNICO COM BETONEIRA 400 L. AF_08/2019",null,"M3",0.03,"589,58",17.68,604.29999999999995,18.12]
[101166,"ALVENARIA DE EMBASAMENTO COM BLOCO ESTRUTURAL DE CERÂMICA, DE 14X19X29CM E ARGAMASSA DE ASSENTAMENTO COM PREPARO EM BETONEIRA. AF_05/2020",null,"M3",0.06,"643,71",38.619999999999997,677.29,40.630000000000003]
["TOTAL",null,null,null,null,null,255.84,281.09000000000003]
[]
["COMP 24","CONSTRUÇÃO DE PAVIMENTO COM TRATAMENTO SUPERFICIAL DUPLO, COM EMULSÃO ASFÁLTICA RR-2C, COM CAPA SELANTE. AF_01/2020",null,null,null,null,null,null,"M2"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[370,"AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (RETIRADO NA JAZIDA, SEM TRANSPORTE)",null,"M3    ","0,0060000","84,00",0.5,"90,00",0.54]
[4720,"PEDRA BRITADA N. 0, OU PEDRISCO (4,8 A 9,5 MM) POSTO PEDREIRA/FORNECEDOR, SEM FRETE",null,"M3    ","0,0073000","111,97",0.82,"111,97",0.81]
[4721,"PEDRA BRITADA N. 1 (9,5 a 19 MM) POSTO PEDREIRA/FORNECEDOR, SEM FRETE",null,"M3    ","0,0150000","96,99",1.45,"96,99",1.45]
[6879,"ROLO COMPACTADOR DE PNEUS ESTÁTICO, PRESSÃO VARIÁVEL, POTÊNCIA 111 HP, PESO SEM/COM LASTRO 9,5 / 26 T, LARGURA DE TRABALHO 1,90 M - CHP DIURNO. AF_07/2014",null,"CHP","0,0010000","208,51",0.2,205.57,0.2]
[6880,"ROLO COMPACTADOR DE PNEUS ESTÁTICO, PRESSÃO VARIÁVEL, POTÊNCIA 111 HP, PESO SEM/COM LASTRO 9,5 / 26 T, LARGURA DE TRABALHO 1,90 M - CHI DIURNO. AF_07/2014",null,"CHI","0,0030000","80,32",0.24,81.599999999999994,0.24]
[7030,"TANQUE DE ASFALTO ESTACIONÁRIO COM SERPENTINA, CAPACIDADE 30.000 L - CHP DIURNO. AF_06/2014",null,"CHP","0,0040000","269,02",1.07,260.86,1.04]
["COTAÇÃO 02","EMULSÕES ASFÁLTICAS RR-2C",null,"KG","4,8000000",3.18947,15.3,3.18947,15.3]
[83362,"ESPARGIDOR DE ASFALTO PRESSURIZADO, TANQUE 6 M3 COM ISOLAÇÃO TÉRMICA, AQUECIDO COM 2 MAÇARICOS, COM BARRA ESPARGIDORA 3,60 M, MONTADO SOBRE CAMINHÃO  TOCO, PBT 14.300 KG, POTÊNCIA 185 CV - CHP DIURNO. AF_08/2015",null,"CHP","0,0013000","254,60",0.33,251.72,0.32]
[88316,"SERVENTE COM ENCARGOS COMPLEMENTARES",null,"H","0,0322000","17,04",0.54,18.93,0.6]
[89035,"TRATOR DE PNEUS, POTÊNCIA 85 CV, TRAÇÃO 4X4, PESO COM LASTRO DE 4.675 KG - CHP DIURNO. AF_06/2014",null,"CHP","0,0008000","123,19",0.09,123.74,0.09]
[89036,"TRATOR DE PNEUS, POTÊNCIA 85 CV, TRAÇÃO 4X4, PESO COM LASTRO DE 4.675 KG - CHI DIURNO. AF_06/2014",null,"CHI","0,0033000","39,56",0.13,42.59,0.14000000000000001]
[91386,"CAMINHÃO BASCULANTE 10 M3, TRUCADO CABINE SIMPLES, PESO BRUTO TOTAL 23.000 KG, CARGA ÚTIL MÁXIMA 15.935 KG, DISTÂNCIA ENTRE EIXOS 4,80 M, POTÊNCIA 230 CV INCLUSIVE CAÇAMBA METÁLICA - CHP DIURNO. AF_06/2014",null,"CHP","0,0006000","256,53",0.15,253.98,0.15]
[91486,"ESPARGIDOR DE ASFALTO PRESSURIZADO, TANQUE 6 M3 COM ISOLAÇÃO TÉRMICA, AQUECIDO COM 2 MAÇARICOS, COM BARRA ESPARGIDORA 3,60 M, MONTADO SOBRE CAMINHÃO  TOCO, PBT 14.300 KG, POTÊNCIA 185 CV - CHI DIURNO. AF_08/2015",null,"CHI","0,0027000","56,01",0.15,58.82,0.15]
["TOTAL",null,null,null,null,null,20.97,21.03]
[]
["COMP 25","TRANSPORTE COMERCIAL DE BRITA",null,null,null,null,null,null,"M3XKM"]
["CÓDIGO","DESCRIÇÃO","INDICE","UNIDADE","QUANTIDADE","C/ DESONERAÇÃO",null,"S/ DESONERAÇÃO"]
[null,null,null,null,null,"CUSTO UNITÁRIO","CUSTO TOTAL","CUSTO UNITÁRIO","CUSTO TOTAL"]
[]
[91386,"CAMINHÃO BASCULANTE 10 M3, TRUCADO CABINE SIMPLES, PESO BRUTO TOTAL 23.000 KG, CARGA ÚTIL MÁXIMA 15.935 KG, DISTÂNCIA ENTRE EIXOS 4,80 M, POTÊNCIA 230 CV INCLUSIVE CAÇAMBA METÁLICA - CHP DIURNO. AF_06/2014",null,"CHP",4.6296000000000002E-3,"256,53",1.18,253.98,1.17]
["TOTAL",null,null,null,null,null,1.18,1.17]

{"sheet":"CRONOGRAMA_DES","index":4,"n_rows":36,"n_cols":27,"rows_kept":36,"cut":false,"hidden":true,"merged":[[7,11,7,13],[22,11,22,13],[34,3,34,4],[22,8,22,10],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,23,2],[24,1,24,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[35,3,35,4],[7,14,7,16],[19,2,19,4],[20,2,20,4],[22,14,22,16],[22,3,23,3],[22,4,23,4],[7,3,8,3],[16,1,16,2],[17,1,17,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[7,5,7,7],[7,8,7,10],[22,5,22,7],[22,0,23,0],[7,4,8,4],[7,0,8,0],[28,1,28,2],[29,1,29,2],[7,1,8,2],[4,1,4,16],[5,1,5,16],[6,1,6,16],[0,14,0,16],[1,14,1,16],[0,2,0,10],[1,2,1,10],[2,2,2,10],[3,0,3,16]]}
[null,null,"ESTADO DO MATO GROSSO DO SUL",null,null,null,null,null,null,null,null,null,null,null,"____________________________________________"]
[null,null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,null,null,null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
[null,null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"}]
["CRONOGRAMA FÍSICO FINANCEIRO - DESONERADO"]
[{"$f":"DRENAGEM!A5","v":"Objeto:"},{"$f":"DRENAGEM!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"DRENAGEM!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"DRENAGEM!B7","v":"DIVERSAS RUAS"}]
["IT EM","DESCRIÇÃO  DOS SERVIÇOS",null,"%","VALOR ÍTEM","MÊS 1",null,null,"MÊS 2",null,null,"MÊS 3",null,null,"MÊS 4"]
["IT EM",null,null,null,null,"PROPONENTE","%","% ACUMULADA","PROPONENTE","%","% ACUMULADA","PROPONENTE","%","% ACUMULADA","PROPONENTE","%","% ACUMULADA"]
[1,"SERVIÇOS  PRELIMINARES",null,{"$f":"E10/(E$19-$E$18)","v":1.1602880500568985E-2},{"$f":"ORÇAMENTO_DES!K21","v":39862.68},{"$f":"G10*E10","v":7972.5360000000001},0.2,{"$f":"G10","v":0.2},{"$f":"E10*J10","v":7972.5360000000001},0.2,{"$f":"H10+J10","v":0.4},{"$f":"E10*M10","v":3986.268},0.1,{"$f":"K10+M10","v":0.5},{"$f":"E10*P10","v":3986.268},0.1,{"$f":"N10+P10","v":0.6},null,null,null,null,null,null,null,{"$f":"G10+J10+P10+G25+J25+P25","v":0.79999999999999993},null,{"$f":"G10+J10+P10+G25","v":0.6}]
[2,"MICRO E MACRO DRENAGEM - TERRAPLENAGEM",null,{"$f":"E11/(E$19-$E$18)","v":0.15647201560423712},{"$f":"ORÇAMENTO_DES!K38","v":537572.88},{"$f":"G11*E11","v":215029.152},0.4,{"$f":"G11","v":0.4},134393.22,0.25,{"$f":"H11+J11","v":0.65},{"$f":"E11*M11","v":107514.576},0.2,{"$f":"K11+M11","v":0.85000000000000009},80635.932000000001,0.15,{"$f":"N11+P11","v":1},null,null,null,null,null,null,null,0.8,null,0.8]
[3,"MICRO E MACRO DRENAGEM - DISPOSITIVOS AUXILIARES",null,0.47074698470331167,{"$f":"ORÇAMENTO_DES!K53","v":1617291.19},566051.91649999993,0.35,0.35,404322.79749999999,0.25,0.6,{"$f":"E12*M12","v":404322.79749999999},0.25,{"$f":"K12+M12","v":0.85},242593.67849999998,0.15,{"$f":"N12+P12","v":1},null,null,null,null,null,null,null,0.75,null,0.75]
[4,"IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM",null,2.7338035645814832E-2,{"$f":"ORÇAMENTO_DES!K66","v":93922.139999999985},0,null,0,0,null,0,28176.641999999996,0.3,0.3,28176.641999999996,0.3,0.6,null,null,null,null,null,null,null,0.7,null,0.5]
[5,"IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO",null,0.18132486736661288,{"$f":"ORÇAMENTO_DES!K85","v":622956.96},0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,null,null,null,0.7,null,0.4]
[6,"SERVIÇOS  COMPLEMENTARES",null,8.3545357158567729E-2,{"$f":"ORÇAMENTO_DES!K92","v":287027.16000000003},0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,null,null,null,0.8,null,0]
[7,"PASSEIO COM ACESSIBILIDADE",null,4.4803507557713285E-2,{"$f":"ORÇAMENTO_DES!K101","v":153926.24999999997},0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,null,null,null,0.5,null,0]
[8,"SINALIZAÇÃO VIÁRIA PERMANENTE",null,2.4166351463173457E-2,{"$f":"ORÇAMENTO_DES!K107","v":83025.55},0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,null,null,null,0.5,null,0]
[9,"ADMINISTRAÇÃO LOCAL",null,7.7506126242303408E-2,{"$f":"ORÇAMENTO_DES!K110","v":266278.87},33284.858749999999,0.125,{"$f":"G18","v":0.125},33284.858749999999,0.125,{"$f":"H18+J18","v":0.25},33284.858749999999,0.125,{"$f":"K18+M18","v":0.375},{"$f":"E18*P18","v":33284.858749999999},0.125,0.5,null,null,null,null,null,null,null,0.75,null,0.5]
[null,null,null,null,{"$f":"SUM(E10:E18)","v":3701863.68}]
[null,null,"T OT AL MENSAL=",null,null,{"$f":"SUM(F10:F18)","v":822338.46324999991},null,null,{"$f":"SUM(I10:I18)","v":579973.41224999994},null,null,{"$f":"SUM(L10:L18)","v":577285.14225000003},null,null,{"$f":"SUM(O10:O18)","v":388677.37925}]
[null,null,"T OT AL  ACUMULADO=",null,null,{"$f":"F20","v":822338.46324999991},{"$f":"F21/E19","v":0.22214174651887772},{"$f":"G21","v":0.22214174651887772},{"$f":"F21+I20","v":1402311.8754999998},{"$f":"I20/E19","v":0.15667065629223817},{"$f":"J21+H21","v":0.37881240281111589},{"$f":"I21+L20","v":1979597.0177499999},{"$f":"L20/E19","v":0.15594446261457148},{"$f":"M21+K21","v":0.53475686542568734},{"$f":"L21+O20","v":2368274.3969999999},{"$f":"O20/E19","v":0.10499505461259988},{"$f":"P21+N21","v":0.63975192003828718}]
[]
["IT EM","DESCRIÇÃO  DOS SERVIÇOS",null,"%","VALOR ÍTEM","MÊS 5",null,null,"MÊS 6",null,null,"MÊS 7",null,null,"MÊS 8"]
["IT EM",null,null,null,null,"PROPONENT E","%","% ACUMULADA","PROPONENT E","%","% ACUMULADA","PROPONENT E","%","% ACUMULADA","PROPONENT E","%","% ACUMULADA"]
[1,"SERVIÇOS  PRELIMINARES",null,{"$f":"D10","v":1.1602880500568985E-2},39862.68,{"$f":"G25*E25","v":3986.268},0.1,{"$f":"Q10+G25","v":0.7},{"$f":"J25*E25","v":3986.268},0.1,{"$f":"H25+J25","v":0.79999999999999993},{"$f":"M25*E25","v":3986.268},0.1,{"$f":"K25+M25","v":0.89999999999999991},{"$f":"P25*E25","v":3986.268},0.1,{"$f":"N25+P25","v":0.99999999999999989},{"$f":"(F10+I10+L10+O10+F25+I25+L25+O25)/E10","v":0.99999999999999978}]
[2,"MICRO E MACRO DRENAGEM - TERRAPLENAGEM",null,0.15647201560423712,537572.88,{"$f":"G26*E26","v":0},null,{"$f":"Q11+G26","v":1},0,null,{"$f":"H26+J26","v":1},{"$f":"M26*E26","v":0},null,{"$f":"K26+M26","v":1},0,null,1,{"$f":"(F11+I11+L11+O11+F26+I26+L26+O26)/E11","v":1}]
[3,"MICRO E MACRO DRENAGEM - DISPOSITIVOS AUXILIARES",null,0.47074698470331167,1617291.19,{"$f":"G27*E27","v":0},null,1,0,null,1,{"$f":"M27*E27","v":0},null,1,0,null,1,1]
[4,"IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM",null,2.7338035645814832E-2,93922.139999999985,18784.427999999996,0.2,0.8,18784.427999999996,0.2,1,0,null,1,0,null,1,1]
[5,"IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO",null,0.18132486736661288,622956.96,249182.78399999999,0.4,0.4,186887.08799999999,0.3,0.7,186887.08799999999,0.3,1,0,null,{"$f":"N29+P29","v":1},1]
[6,"SERVIÇOS  COMPLEMENTARES",null,8.3545357158567729E-2,287027.16000000003,0,null,0,86108.148000000001,0.3,0.3,57405.432000000008,0.2,{"$f":"K30+M30","v":0.5},143513.58000000002,0.5,{"$f":"N30+P30","v":1},1]
[7,"PASSEIO COM ACESSIBILIDADE",null,4.4803507557713285E-2,153926.24999999997,0,null,0,0,null,0,76963.124999999985,0.5,0.5,76963.124999999985,0.5,1,1]
[8,"SINALIZAÇÃO VIÁRIA PERMANENTE",null,2.4166351463173457E-2,83025.55,0,null,0,0,null,0,41512.775000000001,0.5,0.5,41512.775000000001,0.5,1,1]
[9,"ADMINISTRAÇÃO LOCAL",null,7.7506126242303408E-2,266278.87,33284.858749999999,0.125,0.625,33284.858749999999,0.125,0.75,33284.858749999999,0.125,0.875,33284.858749999999,0.125,1,1.0000000000000002]
[null,null,null,null,{"$f":"SUM(E25:E33)","v":3701863.68}]
[null,null,null,"T OT AL MENSAL=",null,{"$f":"SUM(F25:F33)","v":305238.33875},null,null,{"$f":"SUM(I25:I33)","v":329050.79074999999},null,null,{"$f":"SUM(L25:L33)","v":400039.54675000004},null,null,{"$f":"SUM(O25:O33)","v":299260.60675000004}]
[null,null,null,"T OT AL  ACUMULADO=",null,{"$f":"O21+F35","v":2673512.73575},{"$f":"F35/E34","v":8.2455315791099035E-2},{"$f":"G36+Q21","v":0.72220723582938617},{"$f":"F36+I35","v":3002563.5265000002},{"$f":"I35/E34","v":8.8887873566970449E-2},{"$f":"J36+H36","v":0.81109510939635665},{"$f":"I36+L35","v":3402603.0732500004},{"$f":"L35/E34","v":0.10806436469049018},{"$f":"M36+K36","v":0.91915947408684684},{"$f":"L36+O35-0.01","v":3701863.6700000009},{"$f":"O35/E34","v":8.0840525913153022E-2},{"$f":"P36+N36","v":0.99999999999999989}]

{"sheet":"BDI DESONERADO","index":5,"n_rows":45,"n_cols":5,"rows_kept":45,"cut":false,"hidden":true,"merged":[[0,1,0,2],[1,1,1,2],[2,1,2,2],[35,4,36,4],[44,0,44,3],[3,0,3,5],[4,1,4,5],[5,1,5,5],[8,1,8,5],[16,4,17,4],[25,0,25,3],[27,1,27,5],[7,0,7,4],[6,1,6,5],[0,3,0,5],[1,3,1,5]]}
[null,"ESTADO DO MATO GROSSO DO SUL",null,"____________________________________________"]
[null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
[null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"}]
["DEMONSTRAÇÃO DE BDI - DESONERADO - Acórdão 2622/2013"]
[{"$f":"DRENAGEM!A5","v":"Objeto:"},{"$f":"DRENAGEM!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"DRENAGEM!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"DRENAGEM!B7","v":"DIVERSAS RUAS"}]
[]
["TIPO DE OBRA:","CONSTRUÇÃO DE RODOVIAS - SERVIÇOS"]
[]
["IMPOSTOS:"]
[null,"TRIBUTOS:",3.65,"%"]
[null,"ISS BRUTO:",5,"%"]
[null,"INCIDENCIA SOBRE MO:",40,"%"]
[null,"CPRB",4.5,"%"]
[null,"TOTAL TRIBUSTOS:",{"$f":"((C14*C13/100)+C12+C15)","v":10.15},"%"]
[null,null,null,null,"ADOTADO"]
[]
[null,null,null,null,4.01]
[null,null,null,null,0.4]
[null,null,null,null,0.56000000000000005]
[null,null,null,null,1.1100000000000001]
[null,null,null,null,7.3]
[]
[]
["BDI DESONERADO ADOTADO",null,null,null,{"$f":"ROUND((((((1+(E19+E20+E21)/100))*(1+E22/100)*(1+E23/100))/(1-C16/100))-1),4)","v":0.26750000000000002}]
[]
["TIPO DE OBRA:","FORNECIMENTO DE MATERIAIS E EQUIPAMENTOS"]
[]
["IMPOSTOS:"]
[null,"TRIBUTOS:",3.65,"%"]
[null,"ISS BRUTO:",null,"%"]
[null,"INCIDENCIA SOBRE MO:",100,"%"]
[null,"CPRB",4.5,"%"]
[null,"TOTAL TRIBUSTOS:",{"$f":"C31+C32+C34*(C33/100)","v":8.15},"%"]
[null,null,null,null,"ADOTADO"]
[]
[null,null,null,null,1.5]
[null,null,null,null,0.3]
[null,null,null,null,0.56000000000000005]
[null,null,null,null,0.85]
[null,null,null,null,3.5]
[]
[]
["BDI DESONERADO ADOTADO",null,null,null,{"$f":"ROUND(((((1+(E38+E39+E40)/100))*(1+E41/100)*(1+E42/100))/(1-C35/100))-1,4)","v":0.16320000000000001}]

{"sheet":"CRONOGRAMA_NAO_DES","index":6,"n_rows":36,"n_cols":23,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,2,35,3],[19,1,19,3],[20,1,20,3],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,22,6],[22,7,22,9],[22,13,22,15],[7,7,7,9],[34,2,34,3],[7,10,7,12],[22,10,22,12],[3,0,3,15],[4,1,4,15],[1,13,1,15],[2,13,2,15],[0,1,0,12],[1,1,1,12],[2,1,2,12],[5,1,5,15],[6,1,6,15],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,7,6],[7,13,7,15]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,"PREFEITURA MUNICIPAL DE SIDROLÃNDIA",null,null,null,null,null,null,null,null,null,null,null,"____________________________________________"]
[null,"SECRETARIA DE OBRAS",null,null,null,null,null,null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["CRONOGRAMA FÍSICO FINANCEIRO - NÃO DESONERADO"]
["Objeto:","INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"]
["Município:","SIDROLÃNDIA"]
["Local:","DIVERSAS RUAS"]
["IT EM","DESCRIÇÃO  DOS SERVIÇOS","%","VALOR ÍTEM","MÊS 1",null,null,"MÊS 2",null,null,"MÊS 3",null,null,"MÊS 4"]
["IT EM",null,null,null,"PROPONENTE","%","% ACUMULADA","PROPONENTE","%","% ACUMULADA","PROPONENTE","%","% ACUMULADA","PROPONENTE","%","% ACUMULADA"]
[1,"SERVIÇOS  PRELIMINARES",1.1616807796897994E-2,39091.39,7818.2780000000002,0.2,0.2,7818.2780000000002,0.2,0.4,3909.1390000000001,0.1,0.5,3909.1390000000001,0.1,0.6,null,null,null,null,11728.916999999999,null,7818.9780000000001]
[2,"MICRO E MACRO DRENAGEM - TERRAPLENAGEM",0.16140074701530868,543125.06999999995,217250.02799999999,0.4,0.4,135781.26749999999,0.25,0.65,108625.014,0.2,0.85000000000000009,81468.760499999989,0.15,1,null,null,null,null,135783.31749999998,null,135782.31749999998]
[3,"MICRO E MACRO DRENAGEM - DISPOSITIVOS AUXILIARES",0.46627929402750307,1569063.21,549172.12349999999,0.35,0.35,392265.80249999999,0.25,0.6,392265.80249999999,0.25,0.85,235359.48149999999,0.15,1,null,null,null,null,392267.75249999994,null,392266.75249999994]
[4,"IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM",2.7419348224269582E-2,92268.069999999992,0,null,0,0,null,0,27680.420999999998,0.3,0.3,27680.420999999998,0.3,0.6,null,null,null,null,18454.813999999998,null,0.2]
[5,"IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO",0.1780006850374298,598985.04999999993,0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,179696.61499999999,null,0.4]
[6,"SERVIÇOS  COMPLEMENTARES",8.6275192480302659E-2,290322.2,0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,87096.960000000006,null,0]
[7,"PASSEIO COM ACESSIBILIDADE",4.533178729391673E-2,152544.71000000002,0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,0,null,0]
[8,"SINALIZAÇÃO VIÁRIA PERMANENTE",2.3676138124371561E-2,79671.899999999994,0,null,0,0,null,0,0,null,0,0,null,0,null,null,null,null,0,null,0]
[9,"ADMINISTRAÇÃO LOCAL",8.588421714414636E-2,289006.53999999998,36125.817499999997,0.125,0.125,36125.817499999997,0.125,0.25,36125.817499999997,0.125,0.375,36125.817499999997,0.125,0.5,null,null,null,null,72252.884999999995,null,36126.317499999997]
[null,null,null,3654078.1399999997]
[null,"T OT AL MENSAL=",null,null,810366.24699999997,null,null,571991.1655,null,null,568606.19400000002,null,null,384543.61949999997]
[null,"T OT AL  ACUMULADO=",null,null,810366.24699999997,0.22177036613672418,0.22177036613672418,1382357.4125000001,0.15653501200168643,0.37830537813841059,1950963.6065000002,0.15560865756417569,0.53391403570258622,2335507.2260000003,0.10523683532941636,0.63915087103200263]
[]
["IT EM","DESCRIÇÃO  DOS SERVIÇOS","%","VALOR ÍTEM","MÊS 5",null,null,"MÊS 6",null,null,"MÊS 7",null,null,"MÊS 8"]
["IT EM","DESCRIÇÃO  DOS SERVIÇOS",null,null,"PROPONENT E","%","% ACUMULADA","PROPONENT E","%","% ACUMULADA","PROPONENT E","%","% ACUMULADA","PROPONENT E","%","% ACUMULADA"]
[1,"SERVIÇOS  PRELIMINARES",1.1616807796897994E-2,39091.39,3909.1390000000001,0.1,0.7,3909.1390000000001,0.1,0.79999999999999993,3909.1390000000001,0.1,0.89999999999999991,3909.1390000000001,0.1,0.99999999999999989]
[2,"MICRO E MACRO DRENAGEM - TERRAPLENAGEM",0.16140074701530868,543125.06999999995,0,null,1,0,null,1,0,null,1,0,null,1]
[3,"MICRO E MACRO DRENAGEM - DISPOSITIVOS AUXILIARES",0.46627929402750307,1569063.21,0,null,1,0,null,1,0,null,1,0,null,1]
[4,"IMPLANTAÇÃO ASFÁLTICA - TERRAPLENAGEM",2.7419348224269582E-2,92268.069999999992,18453.613999999998,0.2,0.8,18453.613999999998,0.2,1,0,null,1,0,null,1]
[5,"IMPLANTAÇÃO ASFÁLTICA - PAVIMENTAÇÃO",0.1780006850374298,598985.04999999993,239594.02,0.4,0.4,179695.51499999998,0.3,0.7,179695.51499999998,0.3,1,0,null,1]
[6,"SERVIÇOS  COMPLEMENTARES",8.6275192480302659E-2,290322.2,0,null,0,87096.66,0.3,0.3,58064.44,0.2,0.5,145161.1,0.5,1]
[7,"PASSEIO COM ACESSIBILIDADE",4.533178729391673E-2,152544.71000000002,0,null,0,0,null,0,76272.35500000001,0.5,0.5,76272.35500000001,0.5,1]
[8,"SINALIZAÇÃO VIÁRIA PERMANENTE",2.3676138124371561E-2,79671.899999999994,0,null,0,0,null,0,39835.949999999997,0.5,0.5,39835.949999999997,0.5,1]
[9,"ADMINISTRAÇÃO LOCAL",8.588421714414636E-2,289006.53999999998,36125.817499999997,0.125,0.625,36125.817499999997,0.125,0.75,36125.817499999997,0.125,0.875,36125.817499999997,0.125,1]
[null,null,null,3654078.1399999997]
[null,null,"T OT AL MENSAL=",null,298082.59049999999,null,null,325280.74549999996,null,null,393903.21650000004,null,null,301304.3615]
[null,null,"T OT AL  ACUMULADO=",null,2633589.8165000002,8.1575319158336337E-2,0.72072619019033901,2958870.5619999999,8.9018552159368977E-2,0.80974474234970795,3352773.7785,0.10779824661877649,0.91754298896848441,3654078.1300000004,8.2457011031515606E-2,1]

{"sheet":"BDI NAO DESONERADO","index":7,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2],[2,1,2,2],[5,1,5,5],[3,0,3,5],[4,1,4,5],[1,3,1,5],[2,3,2,5],[33,4,34,4],[42,0,42,3],[6,1,6,5],[7,0,7,4],[8,1,8,5],[15,4,16,4],[24,0,24,3],[26,1,26,5]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,"PREFEITURA MUNICIPAL DE SIDROLÃNDIA",null,"____________________________________________"]
[null,"SECRETARIA DE OBRAS",null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["DEMONSTRAÇÃO DE BDI - NÃO DESONERADO - Acórdão 2622/2013"]
["Objeto:","INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"]
["Município:","SIDROLÃNDIA"]
["Local:","DIVERSAS RUAS"]
[]
["TIPO DE OBRA:","CONSTRUÇÃO DE RODOVIAS - SERVIÇOS"]
[]
["IMPOSTOS:"]
[null,"TRIBUTOS:",3.65,"%"]
[null,"ISS BRUTO:",5,"%"]
[null,"INCIDENCIA SOBRE MO:",40,"%"]
[null,"TOTAL TRIBUSTOS:",5.65,"%"]
[null,null,null,null,"ADOTADO"]
[]
[null,null,null,null,4.01]
[null,null,null,null,0.4]
[null,null,null,null,0.56000000000000005]
[null,null,null,null,1.1100000000000001]
[null,null,null,null,7.3]
[]
[]
["BDI SEM DESONERAÇÃO ADOTADO",null,null,null,0.20699999999999999]
[]
["TIPO DE OBRA:","FORNECIMENTO DE MATERIAIS E EQUIPAMENTOS"]
[]
["IMPOSTOS:"]
[null,"TRIBUTOS:",3.65,"%"]
[null,"ISS BRUTO:",5,"%"]
[null,"INCIDENCIA SOBRE MO:",100,"%"]
[null,"TOTAL TRIBUSTOS:",8.65,"%"]
[null,null,null,null,"ADOTADO"]
[]
[null,null,null,null,1.5]
[null,null,null,null,0.3]
[null,null,null,null,0.56000000000000005]
[null,null,null,null,0.85]
[null,null,null,null,3.5]
[]
[]
["BDI DESONERADO ADOTADO",null,null,null,0.1696]

{"sheet":"CAMADAS","index":8,"n_rows":40,"n_cols":15,"rows_kept":40,"cut":false,"hidden":true,"merged":[[7,1,7,2],[7,5,8,7],[7,11,10,12],[8,1,8,2],[9,1,9,2],[18,7,18,8],[18,9,18,14],[19,9,19,14],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[20,7,21,7],[18,5,19,5],[18,6,19,6],[18,1,19,1],[18,2,19,2],[18,3,19,3],[18,4,19,4],[28,10,28,14],[20,8,21,8],[20,9,20,14],[21,9,21,14],[23,5,24,5],[23,6,24,6],[23,7,23,8],[23,9,23,14],[24,9,25,14],[27,0,27,6],[27,8,27,14],[23,0,25,0],[23,1,24,1],[23,2,24,2],[18,0,21,0],[23,3,24,3],[23,4,24,4],[29,0,29,4],[29,5,29,6],[29,8,29,9],[28,5,28,6],[28,8,28,9],[29,10,29,14],[30,0,30,4],[30,5,30,6],[30,8,30,9],[30,10,30,14],[31,8,31,9],[31,10,31,14],[32,0,32,4],[32,5,32,6],[32,8,32,9],[32,10,32,14],[39,0,39,4],[39,5,39,6],[35,0,35,4],[35,5,35,6],[36,0,36,4],[36,5,36,6],[37,0,37,4],[37,5,37,6],[4,1,4,14],[5,1,5,14],[1,12,1,14],[2,12,2,14],[38,0,38,4],[38,5,38,6],[33,0,33,4],[33,5,33,6],[33,8,33,9],[33,10,33,14],[34,0,34,4],[34,5,34,6],[34,8,34,9],[34,10,34,14],[31,0,31,4],[31,5,31,6],[16,6,16,7],[15,6,15,7],[9,6,9,7],[12,10,12,12],[3,0,3,14],[6,1,6,14],[15,0,16,0],[12,0,13,0],[12,1,12,2],[12,3,12,4],[12,5,12,9],[13,1,13,2],[13,3,13,4],[13,5,13,9],[13,10,13,11],[7,0,9,0]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,null,null,null,null,null,null,null,"____________________________________________"]
[null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"},null,null,null,null,null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["MEMÓRIA DE CALCULO CAMADAS PAVIMENTAÇÃO"]
[{"$f":"DRENAGEM!A5","v":"Objeto:"},{"$f":"DRENAGEM!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"DRENAGEM!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"DRENAGEM!B7","v":"DIVERSAS RUAS"}]
["COEFICIENTE DE EQUIVALÊNCIA ESTRUTURAL","CBUQ",null,2,null,"NUMERO N",null,null,null,null,null,"ESPESSURA EQUIVALENTE",null,"CBRp",{"$f":"K14","v":3}]
[null,"BRITA GRADUADA",null,1,null,null,null,null,null,null,null,null,null,"CBRB",21]
[null,"SUBLEITO",null,1,null,"N=","2,5X106",null,null,null,null,null,null,"CBRS",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"CBRR",0]
[]
["REVESTIMENTO","N",null,"TRAFEGO",null,"TIPO DE REVESTIMENTO",null,null,null,null,"ESPESSURA ADOTADA"]
[null,"N≥X105",null,"LEVE",null,"CONCRETO ASFÁLTICO USINADO A QUENTE",null,null,null,null,3,null,"cm"]
[]
["DIMENSIONAMENTO DA BASE","CBR","ESP.EQ","CBUQ","E MIN","E ADOTADO","PARÂMETRO DE TRÁFEGO",null,"TRAFEGO","VMD 1ºANO","VT","TAXA %","FV","V1","PERIODO ANOS"]
[null,0.8,{"$f":"O9","v":21},{"$f":"K14","v":3},{"$f":"SUM(C17-D17*D8)/D9","v":15},15,{"$f":"K17*M17","v":2550966.75},null,"LEVE",{"$f":"(N17*(2+(O17+1)*L17/100))/2","v":418.5},{"$f":"365*O17*J17","v":1527525},10,1.67,270,10]
[]
["DIMENSIONAMENTO DO SUBLEITO","CBR","H","CBUQ","BASE","ESP. MINIMA","ESP. ADOTADA","TRECHO",null,"OBSERVAÇÃO"]
[null,null,null,null,null,null,null,"EST.INIC.","EST.FINAL","ISC=5,5%"]
[null,0.1,{"$f":"O10","v":40},{"$f":"D17","v":3},{"$f":"F17","v":15},{"$f":"SUM(C21-D21*D8-E21*D9)/D10","v":19},20,null,null,"ISC=7,2%,7,2%;20,3%"]
[null,null,null,null,null,null,null,null,null,"ISC=19,4%;30,8%;32%;36,7%"]
[]
["REFORÇO","CBR","H","CBUQ","BASE","ESP. MINIMA","ESP. ADOTADA","TRECHO",null,"OBSERVAÇÃO"]
[null,null,null,null,null,null,null,"EST.INIC.","EST.FINAL"]
[null,null,{"$f":"O11","v":0},null,null,{"$f":"SUM(C26-D26*2-E26*1.1)/D10","v":0}]
[]
["Coeficiente de Equivalência Estrutural dos Materiais",null,null,null,null,null,null,null,"Espessura Mínima de Revestimentos Betuminoso"]
["Tipo de Material",null,null,null,null,"Coeficiente Estrutural (K)",null,null,"n",null,"tipo"]
["Base ou revestimento de concreto asfáltico",null,null,null,null,2,null,null,"N≤ 106",null,"TSD-1,5 a 3,0 cm"]
["Base ou revestimento pré-misturado a quente de graduação densa",null,null,null,null,1.7,null,null,"106 <  N ≤ 5 x 106",null,"BETUMINOSO 5,00 cm"]
["Base ou revestimento pré-misturado a frio de graduação densa",null,null,null,null,1.4,null,null,"5x106 <  N ≤ 107",null,"BETUMINOSO 7,50 cm"]
["Base ou revestimento asfáltico por penetração",null,null,null,null,1.2,null,null,"107 <  N ≤ 5 x 107",null,"BETUMINOSO 10,00 cm"]
["Base Granulares",null,null,null,null,1,null,null,"N> 5 x 107",null,"BETUMINOSO 12,50 cm"]
["Sub-base granulares",null,null,null,null,1]
["Reforço do subleito",null,null,null,null,1]
["Solo-cimento com resistência aos 7 dias superior a 4,5MPa (compressão)",null,null,null,null,1.7]
["Solo-cimento com resistência aos 7 dias entre 2,8 a 4,5MPa (compressão)",null,null,null,null,1.4]
["Solo-cimento com resistência aos 7 dias entre 2,1 a 4,5MPa (compressão)",null,null,null,null,1.2]
["Bases de solo-cal",null,null,null,null,1.2]

{"sheet":"MOVIMENTO DE TERRA","index":9,"n_rows":28,"n_cols":5,"rows_kept":28,"cut":false,"hidden":true,"merged":[[23,4,23,5],[5,1,5,5],[6,1,6,5],[7,0,11,1],[7,2,11,5],[12,0,13,1],[23,0,23,1],[12,2,12,5],[13,4,13,5],[13,2,13,3],[23,2,23,3],[14,0,14,1],[15,0,15,1],[16,0,16,1],[22,0,22,1],[21,0,21,1],[0,0,2,1],[0,2,0,5],[1,2,1,5],[2,2,2,5],[17,0,17,1],[3,0,3,5],[4,1,4,5],[18,0,18,1],[19,0,19,1],[20,0,20,1],[26,1,26,3],[27,1,27,3]]}
[null,null,"ESTADO DO MATO GROSSO DO SUL"]
[null,null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"}]
[null,null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"}]
["MEMÓRIA DE CALCULO CORTE E ATERRO"]
[{"$f":"DRENAGEM!A5","v":"Objeto:"},{"$f":"DRENAGEM!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"DRENAGEM!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"DRENAGEM!B7","v":"DIVERSAS RUAS"}]
["EXTRAIDO DAS PLANILHA DE CUBAÇÃO DO CIVIL 3D",null,"QUANTIDADES"]
[]
[]
[]
[]
["LOCAL",null,"VOLUMES"]
[null,null,"CORTE (m³)",null,"ATERRO (m³)"]
[{"$f":"PAVIMENTAÇÃO!G14","v":"RUA PROJETADA"},null,126.63,null,110.49]
[{"$f":"PAVIMENTAÇÃO!H14","v":"RUA ALOISIO MAIA"},null,153.31,null,74.02]
[{"$f":"PAVIMENTAÇÃO!I14","v":"RUA JOVELINA ZUZA"},null,114.49,null,68.69]
[{"$f":"PAVIMENTAÇÃO!J14","v":"RUA GUARANI"},null,134.52000000000001,null,25.34]
[{"$f":"PAVIMENTAÇÃO!K14","v":"RUA EVARISTO ANZILIERO"},null,102.66,null,42.85]
[{"$f":"PAVIMENTAÇÃO!L14","v":"RUA DALVA PEREIRA"},null,72.760000000000005,null,12.62]
[{"$f":"PAVIMENTAÇÃO!M14","v":"RUA MARCINIO DE BRITO"},null,113.69,null,4.29]
[{"$f":"PAVIMENTAÇÃO!N14","v":"RUA MARCOS FERREIRA"},null,103.06,null,20.53]
[{"$f":"PAVIMENTAÇÃO!O14","v":"RUA HÉLIO MARTINS"},null,335.5,null,112.79]
["VOLUME TOTAL",null,{"$f":"SUM(C15:D23)","v":1256.6199999999999},null,{"$f":"SUM(E15:F23)","v":471.62000000000006}]
[]
[]
[null,"____________________________________________"]
[null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]

{"sheet":"PAVIMENTAÇÃO","index":10,"n_rows":137,"n_cols":20,"rows_kept":137,"cut":false,"hidden":true,"merged":[[125,4,125,5],[103,4,103,5],[91,4,91,5],[97,4,97,5],[95,4,95,5],[103,1,108,3],[109,0,123,0],[109,1,123,3],[109,4,112,4],[113,4,116,4],[117,4,123,4],[91,1,97,3],[108,4,108,5],[104,4,104,5],[106,4,106,5],[93,4,93,5],[92,4,92,5],[105,4,105,5],[107,4,107,5],[98,1,98,3],[98,4,98,5],[101,4,101,5],[72,2,79,3],[80,2,83,3],[144,0,144,2],[124,0,136,0],[127,1,136,3],[133,4,133,5],[134,4,134,5],[136,4,136,5],[127,4,127,5],[128,4,128,5],[130,4,130,5],[131,4,131,5],[129,4,129,5],[126,1,126,3],[126,4,126,5],[132,4,132,5],[135,4,135,5],[141,0,141,2],[142,0,142,2],[143,0,143,2],[124,4,124,5],[124,1,125,3],[84,0,108,0],[60,0,83,0],[71,2,71,3],[57,2,59,3],[60,2,63,3],[102,4,102,5],[84,1,90,3],[84,4,84,5],[48,4,48,5],[56,4,56,5],[67,2,70,3],[63,4,63,5],[73,4,73,5],[99,4,99,5],[100,4,100,5],[99,1,102,3],[64,4,64,5],[65,4,65,5],[66,4,66,5],[60,1,66,1],[89,4,89,5],[88,4,88,5],[54,1,59,1],[49,1,53,1],[61,4,61,5],[81,4,81,5],[49,2,49,3],[50,2,50,3],[49,4,49,5],[50,4,50,5],[51,2,53,3],[51,4,51,5],[60,4,60,5],[55,2,55,3],[55,4,55,5],[52,4,52,5],[53,4,53,5],[28,4,28,5],[45,4,45,5],[47,4,47,5],[32,20,33,20],[34,20,35,20],[36,20,37,20],[80,4,80,5],[67,4,67,5],[69,4,69,5],[70,4,70,5],[76,4,76,5],[78,4,78,5],[68,4,68,5],[71,4,71,5],[64,2,66,3],[57,4,57,5],[39,4,39,5],[40,4,40,5],[35,0,40,3],[67,1,83,1],[37,4,37,5],[54,2,54,3],[16,4,16,5],[17,4,17,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[35,4,35,5],[14,0,21,3],[36,4,36,5],[22,4,22,5],[62,4,62,5],[83,4,83,5],[82,4,82,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[15,4,15,5],[29,4,29,5],[18,4,18,5],[46,4,46,5],[6,1,6,15],[43,4,43,5],[44,4,44,5],[41,2,44,3],[30,4,30,5],[22,0,30,3],[23,4,23,5],[31,0,34,3],[32,4,32,5],[33,4,33,5],[34,4,34,5],[41,1,48,1],[41,0,59,0],[45,2,45,3],[46,2,48,3],[41,4,41,5],[42,4,42,5],[7,0,7,4],[38,4,38,5],[13,0,13,5],[0,3,0,14],[1,3,1,14],[2,3,2,14],[94,4,94,5],[96,4,96,5],[58,4,58,5],[59,4,59,5],[54,4,54,5],[56,2,56,3],[74,4,74,5],[85,4,85,5],[86,4,86,5],[87,4,87,5],[90,4,90,5],[72,4,72,5],[75,4,75,5],[77,4,77,5],[79,4,79,5],[0,0,2,2],[14,4,14,5],[3,0,3,15],[12,0,12,5],[4,1,4,15],[5,1,5,15]]}
[null,null,null,"ESTADO DO MATO GROSSO DO SUL"]
[null,null,null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"}]
[null,null,null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"}]
["MEMÓRIA DE CALCULO PAVIMENTAÇÃO"]
[{"$f":"DRENAGEM!A5","v":"Objeto:"},{"$f":"DRENAGEM!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"DRENAGEM!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"DRENAGEM!B7","v":"DIVERSAS RUAS"}]
["Transporte DMT (Km)"]
["Pedreira",null,{"$f":"DMT!E7","v":120},"CBUQ",{"$f":"DMT!E9","v":89}]
["Bota Fora",null,{"$f":"DMT!E8","v":6},"Emulsão/Cim.",{"$f":"DMT!E10","v":445}]
["Solo ",null,{"$f":"DMT!E8","v":6},"Bica corrida",{"$f":"DMT!E11","v":120}]
["Areeiro",null,{"$f":"DMT!E13","v":25}]
[]
["NOME DA RUA",null,null,null,null,null,"RUA PROJETADA","RUA ALOISIO MAIA","RUA JOVELINA ZUZA","RUA GUARANI","RUA EVARISTO ANZILIERO","RUA DALVA PEREIRA","RUA MARCINIO DE BRITO","RUA MARCOS FERREIRA","RUA HÉLIO MARTINS","TOTAL"]
["DADOS",null,null,null,"ESTACA INICIAL",null,"0+0,00","0+0,00","0+0,00","0+0,00","0+0,00","0+0,00","0+0,00","0+0,00","0+0,00"]
[null,null,null,null,"ESTACA FINAL",null,"14+17,11","13+9,98","12+17,05","12+5,32","9+10,75","8+19,08","8+3,53","7+10,42","21+1,82"]
[null,null,null,null,"EXTENSÃO (m)",null,{"$f":"20*14+17.11","v":297.11},{"$f":"20*13+9.98","v":269.98},{"$f":"20*12+17.05","v":257.05},{"$f":"20*12+5.32","v":245.32},{"$f":"20*9+10.75","v":190.75},{"$f":"20*8+19.08","v":179.07999999999998},{"$f":"20*8+3.53","v":163.53},{"$f":"20*7+10.42","v":150.41999999999999},{"$f":"20*21+1.82","v":421.82},{"$f":"SUM(G17:O17)","v":2175.06}]
[null,null,null,null,"DECLIVIDADE TRANSVERSAL DA PISTA ",null,"simples 3% cada lado","simples 3% cada lado","simples 3% cada lado","simples 3% cada lado","simples 3% cada lado","simples 3% cada lado","simples 3% cada lado","simples 3% cada lado","simples 3% cada lado"]
[null,null,null,null,"LARGURA DA PISTA (capa de rolamento)  (m)",null,6,6,6,6,6,6,6,6,8]
[null,null,null,null,"LARGURA DO MEIO - FIO COM SARJETA (m)",null,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42]
[null,null,null,null,"LARGURA DO MEIO - FIO, (GUIA) SEM SARJETA (m)",null,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
[null,null,null,null,"ÁREA (m)",null,{"$f":"(G17*G19)+(G25+G38+G41+G28+G31)-G34","v":1821.5600000000002},{"$f":"(H17*H19)+(H25+H38+H41+H28+H31)-H34","v":1658.7800000000002},1581.2000000000003,1510.8200000000002,1183.4000000000001,1113.3800000000001,1020.08,941.42,3401.1,{"$f":"SUM(G22:O22)","v":14231.74}]
["LIMPA RODAS",null,null,null,"QUANTIDADE DE LIMPA RODAS TP-1 (un)",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G23:O23)","v":0}]
[null,null,null,null,"ÁREA UNITÁRIA DOS LIMPA RODAS TP-1 (m²)",null,40,40,40,40,40,40,40,40,40]
[null,null,null,null,"ÁREA TP-1 (m²)",null,{"$f":"G23*G24","v":0},{"$f":"H23*H24","v":0},{"$f":"I23*I24","v":0},{"$f":"J23*J24","v":0},{"$f":"K23*K24","v":0},0,0,0,0,{"$f":"SUM(G25:O25)","v":0}]
[null,null,null,null,"QUANTIDADE DE LIMPA RODAS TP-2 (un)"]
[null,null,null,null,"ÁREA UNITÁRIA DOS LIMPA RODAS TP-2 (m²)",null,232,232,232,232,232,232,232,232,232]
[null,null,null,null,"ÁREA TP-2 (m²)",null,{"$f":"G26*G27","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"QUANTIDADE DE LIMPA RODAS TP-3 (un)"]
[null,null,null,null,"ÁREA UNITÁRIA DOS LIMPA RODAS TP-3 (m²)",null,128,128,128,128,128,128,128,128,128]
[null,null,null,null,"ÁREA TP-3 (m²)",null,{"$f":"G29*G30","v":0},0,0,0,0,0,0,0,0]
["CANTEIRO",null,null,null,null,"EXTENSÃO (m)",0,0,0,0,0,0,0,0,0]
[null,null,null,null,"LARGURA (m)",null,0,0,0,0,7,7,7,7,7,null,null,"CANTEIRO 1"]
[null,null,null,null,"ÁREA (m²)",null,{"$f":"V53","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(G34:O34)","v":0}]
[null,null,null,null,"PERIMETRO (m)",null,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(S33:S34)","v":0},{"$f":"SUM(T33:T34)","v":0}]
["RAIOS",null,null,null,"TP-01 - QUANTIDADE DE RAIOS DE 13,27 m (un)",null,2,2,2,2,2,2,2,2,2,{"$f":"SUM(G36:O36)","v":18}]
[null,null,null,null,"TP-01 - ÁREA UNITÁRIA DO RAIO DE 13,27 m (m²)",null,13.27,13.27,13.27,13.27,13.27,13.27,13.27,13.27,13.27,null,null,null,null,{"$f":"S35+T35","v":0}]
[null,null,null,null,"TP-01 - ÁREA (m²)",null,{"$f":"ROUND(G36*G37,2)","v":26.54},{"$f":"ROUND(H36*H37,2)","v":26.54},{"$f":"ROUND(I36*I37,2)","v":26.54},{"$f":"ROUND(J36*J37,2)","v":26.54},{"$f":"ROUND(K36*K37,2)","v":26.54},26.54,26.54,26.54,26.54,{"$f":"SUM(G38:O38)","v":238.85999999999996}]
[null,null,null,null,"TP-02 - QUANTIDADE DE RAIOS DE 5,00 m (un)",null,2,2,2,2,2,2,2,2,0,{"$f":"SUM(G39:O39)","v":16}]
[null,null,null,null,"TP-02 - ÁREA UNITÁRIA DO RAIO DE 5,00 m (m²)",null,6.18,6.18,6.18,6.18,6.18,6.18,6.18,6.18,6.18]
[null,null,null,null,"TP-02 - ÁREA (m²)",null,{"$f":"ROUND(G39*G40,2)","v":12.36},{"$f":"ROUND(H39*H40,2)","v":12.36},{"$f":"ROUND(I39*I40,2)","v":12.36},{"$f":"ROUND(J39*J40,2)","v":12.36},{"$f":"ROUND(K39*K40,2)","v":12.36},12.36,12.36,12.36,0,{"$f":"SUM(G41:O41)","v":98.88}]
["TERRAPLENAGEM","LIMPEZA","ESCAVAÇÃO",null,"LARGURA (m)",null,{"$f":"G19","v":6},6,6,6,6,6,6,6,8]
[null,null,null,null,"ÁREA (m²)",null,{"$f":"G22","v":1821.5600000000002},1658.7800000000002,1581.2000000000003,1510.8200000000002,1183.4000000000001,1113.3800000000001,1020.08,941.42,3401.1,{"$f":"SUM(G43:O43)","v":14231.74}]
[null,null,null,null,"ESPESSURA (m²)",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,null,null,"VOLUME (m³)",null,{"$f":"G43*G44","v":182.15600000000003},{"$f":"H43*H44","v":165.87800000000004},{"$f":"I43*I44","v":158.12000000000003},{"$f":"J43*J44","v":151.08200000000002},{"$f":"K43*K44","v":118.34000000000002},111.33800000000002,102.00800000000001,94.141999999999996,340.11,{"$f":"SUM(G45:O45)","v":1423.1740000000004}]
[null,null,"CARGA ",null,"VOLUME (m³)",null,{"$f":"G45*(1+G47)","v":236.80280000000005},{"$f":"H45*(1+H47)","v":215.64140000000006},{"$f":"I45*(1+I47)","v":205.55600000000004},{"$f":"J45*(1+J47)","v":196.40660000000003},{"$f":"K45*(1+K47)","v":153.84200000000004},144.73940000000005,132.61040000000003,122.38459999999999,442.14300000000003,{"$f":"SUM(G46:O46)","v":1850.1262000000004}]
[null,null,"TRANSPORTE ",null,"EMPOLAMENTO (%)",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,null,"DMT (km)",null,{"$f":"$C$10","v":6},{"$f":"$C$10","v":6},6,6,6,6,6,6,6]
[null,null,null,null,"TOTAL (m³ x km)",null,{"$f":"G46*G48","v":1420.8168000000003},{"$f":"H46*H48","v":1293.8484000000003},1233.3360000000002,1178.4396000000002,923.05200000000025,868.43640000000028,795.66240000000016,734.30759999999998,2652.8580000000002,{"$f":"SUM(G49:O49)","v":11100.757200000002}]
[null,"CORTE","ESCAVAÇÃO",null,"VOLUME (m³) - CIVIL 3D",null,{"$f":"'MOVIMENTO DE TERRA'!C15","v":126.63},{"$f":"'MOVIMENTO DE TERRA'!C16","v":153.31},{"$f":"'MOVIMENTO DE TERRA'!C17","v":114.49},{"$f":"'MOVIMENTO DE TERRA'!C18","v":134.52000000000001},{"$f":"'MOVIMENTO DE TERRA'!C19","v":102.66},{"$f":"'MOVIMENTO DE TERRA'!C20","v":72.760000000000005},{"$f":"'MOVIMENTO DE TERRA'!C21","v":113.69},{"$f":"'MOVIMENTO DE TERRA'!C22","v":103.06},{"$f":"'MOVIMENTO DE TERRA'!C23","v":335.5},{"$f":"SUM(G50:O50)","v":1256.6199999999999}]
[null,null,"CARGA ",null,"VOLUME (m³)",null,{"$f":"G50*(1+G52)","v":164.619},{"$f":"H50*(1+H52)","v":199.303},{"$f":"I50*(1+I52)","v":148.83699999999999},{"$f":"J50*(1+J52)","v":174.87600000000003},{"$f":"K50*(1+K52)","v":133.458},94.588000000000008,147.797,133.97800000000001,436.15000000000003,{"$f":"SUM(G51:O51)","v":1633.606}]
[null,null,"TRANSPORTE ",null,"EMPOLAMENTO (%)",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,null,"DMT (km)",null,{"$f":"G48","v":6},{"$f":"H48","v":6},{"$f":"I48","v":6},{"$f":"J48","v":6},{"$f":"K48","v":6},6,6,6,6]
[null,null,null,null,"TOTAL (m³ x km)",null,{"$f":"G53*G51","v":987.71399999999994},{"$f":"H53*H51","v":1195.818},893.02199999999993,1049.2560000000003,800.74800000000005,567.52800000000002,886.78199999999993,803.86800000000005,2616.9,{"$f":"SUM(G54:O54)","v":9801.6360000000022}]
[null,"ATERRO","ESCAVAÇÃO",null,"VOLUME (m³) - CIVIL 3D",null,{"$f":"'MOVIMENTO DE TERRA'!E15+G45","v":292.64600000000002},{"$f":"'MOVIMENTO DE TERRA'!F15+H45","v":165.87800000000004},{"$f":"'MOVIMENTO DE TERRA'!G15+I45","v":158.12000000000003},{"$f":"'MOVIMENTO DE TERRA'!H15+J45","v":151.08200000000002},{"$f":"'MOVIMENTO DE TERRA'!I15+K45","v":118.34000000000002},{"$f":"'MOVIMENTO DE TERRA'!J15+L45","v":111.33800000000002},{"$f":"'MOVIMENTO DE TERRA'!K15+M45","v":102.00800000000001},{"$f":"'MOVIMENTO DE TERRA'!L15+N45","v":94.141999999999996},{"$f":"'MOVIMENTO DE TERRA'!M15+O45","v":340.11},{"$f":"SUM(G55:O55)","v":1533.6640000000002}]
[null,null,"ATERRO",null,"VOLUME (m³)",null,{"$f":"G55","v":292.64600000000002},{"$f":"H55","v":165.87800000000004},{"$f":"I55","v":158.12000000000003},{"$f":"J55","v":151.08200000000002},{"$f":"K55","v":118.34000000000002},111.33800000000002,102.00800000000001,94.141999999999996,340.11,{"$f":"SUM(G56:O56)","v":1533.6640000000002}]
[null,null,"CARGA DO SUBLEITO",null,"VOLUME (m³)",null,{"$f":"G56*(1+G58)","v":380.43980000000005},{"$f":"H56*(1+H58)","v":215.64140000000006},{"$f":"I56*(1+I58)","v":205.55600000000004},{"$f":"J56*(1+J58)","v":196.40660000000003},{"$f":"K56*(1+K58)","v":153.84200000000004},144.73940000000005,132.61040000000003,122.38459999999999,442.14300000000003,{"$f":"SUM(G57:O57)","v":1993.7632000000006}]
[null,null,"TRANSPORTE ",null,"EMPOLAMENTO (%)",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,null,"DMT (km)",null,{"$f":"$C$11","v":6},6,6,6,6,6,6,6,6]
[null,null,null,null,"TOTAL (m³ x km)",null,{"$f":"G57*G59","v":2282.6388000000002},{"$f":"H57*H59","v":1293.8484000000003},1233.3360000000002,1178.4396000000002,923.05200000000025,868.43640000000028,795.66240000000016,734.30759999999998,2652.8580000000002,{"$f":"SUM(G60:O60)","v":11962.579200000002}]
["ESTRUTURA PAVIMENTO","SUBLEITO","ESCAVAÇÃO",null,"LARGURA (m)",null,{"$f":"G19+(2*0.52)","v":7.04},{"$f":"H19+(2*0.52)","v":7.04},7.04,7.04,7.04,7.04,7.04,7.04,9.0399999999999991]
[null,null,null,null,"ÁREA (m²)",null,{"$f":"G61*G17+G25+G38+G41-G34","v":2130.5544},{"$f":"H61*H17+H25+H38+H41-H34","v":1939.5591999999999},1848.5319999999999,1765.9527999999998,1381.78,1299.6231999999998,1190.1511999999998,1097.8567999999998,3839.7927999999997,{"$f":"SUM(G62:O62)","v":16493.8024}]
[null,null,null,null,"ESPESSURA (m)",null,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,null,null,null,"VOLUME (m3)",null,{"$f":"G62*G63","v":319.58315999999996},{"$f":"H62*H63","v":290.93387999999999},{"$f":"I62*I63","v":277.27979999999997},{"$f":"J62*J63","v":264.89291999999995},{"$f":"K62*K63","v":207.267},194.94347999999997,178.52267999999995,164.67851999999996,575.96891999999991,{"$f":"SUM(G64:O64)","v":2474.0703599999997}]
[null,null,"TRANSPORTE ",null,"EMPOLAMENTO (%)",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,null,"DMT (km)",null,{"$f":"$C$11","v":6},6,6,6,6,6,6,6,6]
[null,null,null,null,"TOTAL (m³ x km)",null,{"$f":"G64*(1+G65)*G66","v":2492.7486479999998},{"$f":"H64*(1+H65)*H66","v":2269.2842639999999},{"$f":"I64*(1+I65)*I66","v":2162.78244},{"$f":"J64*(1+J65)*J66","v":2066.1647759999996},{"$f":"K64*(1+K65)*K66","v":1616.6825999999999},1520.5591439999998,1392.4769039999996,1284.4924559999999,4492.5575759999992,{"$f":"SUM(G67:O67)","v":19297.748807999997}]
[null,"BASE","ESCAVAÇÃO",null,"LARGURA (m)",null,{"$f":"G19+(2*0.52)","v":7.04},7.04,7.04,7.04,7.04,7.04,7.04,7.04,9.0399999999999991,{"$f":"SUM(G68:O68)","v":65.36}]
[null,null,null,null,"ÁREA (m²)",null,{"$f":"G68*G17-G25+G38-G34","v":2118.1943999999999},1927.1992,1836.172,1753.5927999999999,1369.42,1287.2631999999999,1177.7911999999999,1085.4967999999999,3839.7927999999997,{"$f":"SUM(G69:O69)","v":16394.922399999999}]
[null,null,null,null,"ESPESSURA (m)",null,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,null,null,null,"VOLUME (m³)",null,{"$f":"G69*G70","v":317.72915999999998},{"$f":"H69*H70","v":289.07988},{"$f":"I69*I70","v":275.42579999999998},{"$f":"J69*J70","v":263.03891999999996},{"$f":"K69*K70","v":205.41300000000001},193.08947999999998,176.66867999999997,162.82451999999998,575.96891999999991,{"$f":"SUM(G71:O71)","v":2459.2383599999998}]
[null,null,"TIPO",null,"C=CASCALHO                                                                                        SB=SOLO BRITA                                                                                            BC=BICA CORRIDA                                                                                      SC=SOLO MELHORADO COM CIMENTO (4%)",null,"BC","BC","BC","BC","BC","BC","BC","BC","BC"]
[null,null,"TRANSPORTE DO MATERIAL DA BASE (SOLO/CASCALHO/BRITA)",null,"VOLUME (m³)",null,{"$f":"(G71+G71)*G75","v":635.45831999999996},{"$f":"(H71+H71)*H75","v":578.15976000000001},550.85159999999996,526.07783999999992,410.82600000000002,386.17895999999996,353.33735999999993,325.64903999999996,1151.9378399999998,{"$f":"SUM(G73:O73)","v":4918.4767199999997}]
[null,null,null,null,"EMPOLAMENTO (%)",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,null,"CONSUMO (% X m3)",null,1,1,1,1,1,1,1,1,1]
[null,null,null,null,"DMT (km)",null,{"$f":"IF($E$11>=30,30,$E$11)","v":30},30,30,30,30,30,30,30,30]
[null,null,null,null,"DMT EXCEDENTE (km)",null,{"$f":"IF($E$11>=30,$E$11-30,0)","v":90},90,90,90,90,90,90,90,90]
[null,null,null,null,"DENSIDADE (t/m³)",null,1.6,1.6,1.6,1.6,1.6,1.6,1.6,1.6,1.6]
[null,null,null,null,"TOTAL EXCEDENTE (m³ x km)",null,{"$f":"G77*G73*G74*G75","v":17157.374639999998},{"$f":"H77*H73*H74*H75","v":15610.31352},{"$f":"I77*I73*I74*I75","v":14872.993199999999},{"$f":"J77*J73*J74*J75","v":14204.101679999996},{"$f":"K77*K73*K74*K75","v":11092.302000000001},{"$f":"L77*L73*L74*L75","v":10426.831919999999},9540.1087199999984,8792.5240799999992,31102.321679999994,{"$f":"SUM(G79:O79)","v":132798.87143999999}]
[null,null,null,null,"TOTAL (m³ x km)",null,{"$f":"G73*G74*G75*G76","v":5719.1248799999994},{"$f":"H73*H74*H75*H76","v":5203.4378399999996},{"$f":"I73*I74*I75*I76","v":4957.6643999999997},{"$f":"J73*J74*J75*J76","v":4734.7005599999993},{"$f":"K73*K74*K75*K76","v":3697.4339999999997},3475.6106399999994,3180.0362399999995,2930.8413599999994,10367.440559999997,44266.290479999989]
[null,null,"BRITA PARA TSD E CAPA SELANTE",null,"CONSUMO PARA TSD (m³/m²)",null,{"$f":"G86*0.0247","v":44.992531999999997},{"$f":"H86*0.0247","v":40.971865999999999},39.055640000000004,37.317253999999998,29.229979999999998,27.500485999999995,25.195976000000002,23.253073999999998,84.007170000000002,351.52397799999994]
[null,null,null,null,"CONSUMO PARA CAPA SELANTE (m³/m²)",null,{"$f":"G86*0.0072","v":13.115231999999999},{"$f":"H86*0.0072","v":11.943216},11.384639999999999,10.877903999999999,8.5204799999999992,8.016335999999999,7.344576,6.7782239999999998,24.487919999999999,102.46852799999999]
[null,null,null,null,"DENSIDADE (t/m³)",null,{"$f":"G82*2.4","v":31.476556799999997},{"$f":"H82*2.4","v":28.663718399999997},27.323135999999998,26.106969599999996,20.449151999999998,19.239206399999997,17.626982399999999,16.2677376,58.771007999999995,245.92446719999998]
[null,null,null,null,"TOTAL (t)",null,{"$f":"G83*2.4","v":75.543736319999994},68.792924159999984,65.575526399999987,62.656727039999986,49.077964799999997,46.174095359999988,42.304757759999994,39.042570239999996,141.05041919999999,590.21872127999984]
["PAVIMENTAÇÃO ASFÁLTICA","IMPRIMAÇÃO",null,null,"LARGURA (m)",null,{"$f":"G19","v":6},6,6,6,6,6,6,6,8]
[null,null,null,null,"ÁREA (m²)",null,{"$f":"G85*G17+G25+G38+G41+G28+G31-G34","v":1821.56},{"$f":"H85*H17+H25+H38+H41+H28+H31-H34","v":1658.78},1581.2,1510.82,1183.3999999999999,1113.3799999999999,1020.08,941.42,3401.1,{"$f":"SUM(G86:O86)","v":14231.74}]
[null,null,null,null,"CONSUMO (t/m²)",null,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3]
[null,null,null,null,"DMT (km)",null,{"$f":"IF($E$10>=30,30,$E$10)","v":30},30,30,30,30,30,30,30,30]
[null,null,null,null,"DMT EXCEDENTE (km)",null,{"$f":"IF($E$10>=30,$E$10-30,0)","v":415},415,415,415,415,415,415,415,415]
[null,null,null,null,"TOTAL EXCEDENTE (t x km)",null,{"$f":"G87*G86*G89","v":982.73161999999991},{"$f":"H87*H86*H89","v":894.91180999999995},{"$f":"I87*I86*I89","v":853.05739999999992},{"$f":"J87*J86*J89","v":815.08738999999991},{"$f":"K87*K86*K89","v":638.44429999999988},{"$f":"L87*L86*L89","v":600.66850999999997},550.33316000000002,507.89609000000002,1834.89345,{"$f":"SUM(G90:O90)","v":7678.023729999999}]
[null,null,null,null,"TOTAL (t x km)",null,{"$f":"G88*G87*G86","v":71.040840000000003},{"$f":"H88*H87*H86","v":64.692419999999998},{"$f":"I88*I87*I86","v":61.666800000000002},{"$f":"J88*J87*J86","v":58.921979999999998},{"$f":"K88*K87*K86","v":46.152599999999993},43.421819999999997,39.783120000000004,36.715379999999996,132.6429,{"$f":"SUM(G91:O91)","v":555.03786000000002}]
[null,"PINTURA DE LIGAÇÃO",null,null,"LARGURA (m)",null,{"$f":"G85","v":6},6,6,6,{"$f":"K85","v":6},6,6,6,8]
[null,null,null,null,"ÁREA (m²)",null,1821.56,1658.78,1581.2,1510.82,{"$f":"K86","v":1183.3999999999999},1113.3799999999999,1020.08,941.42,3401.1,{"$f":"SUM(G93:O93)","v":14231.74}]
[null,null,null,null,"CONSUMO (t/m²)",null,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[null,null,null,null,"DMT (km)",null,{"$f":"IF($E$10>=30,30,$E$10)","v":30},30,30,30,30,30,30,30,30]
[null,null,null,null,"DMT EXCEDENTE (km)",null,{"$f":"IF($E$10>=30,$E$10-30,0)","v":415},415,415,415,415,415,415,415,415]
[null,null,null,null,"TOTAL EXCEDENTE (t x km)",null,{"$f":"G94*G93*G96","v":3401.7632999999992},{"$f":"H94*H93*H96","v":3097.7716499999997},{"$f":"I94*I93*I96","v":2952.8909999999996},{"$f":"J94*J93*J96","v":2821.4563499999995},{"$f":"K94*K93*K96","v":2209.9994999999994},{"$f":"L94*L93*L96","v":2079.2371499999995},1904.9993999999999,1758.1018499999998,6351.5542499999992,{"$f":"SUM(G97:O97)","v":26577.774449999997}]
[null,null,null,null,"TOTAL (t x km)",null,{"$f":"G95*G94*G93","v":245.91059999999996},{"$f":"H95*H94*H93","v":223.93529999999996},{"$f":"I95*I94*I93","v":213.46199999999999},{"$f":"J95*J94*J93","v":203.96069999999997},{"$f":"K95*K94*K93","v":159.75899999999996},{"$f":"L95*L94*L93","v":150.30629999999996},137.71079999999998,127.09169999999997,459.1484999999999,{"$f":"SUM(G98:O98)","v":1921.2848999999997}]
[null,"TIPO",null,null,"                                                             TSD                                                                                                                            CBUQ                                                                                                                                                                                             PMF                                                                                                                                                                         MICRO",null,"CBUQ","CBUQ","CBUQ","CBUQ","CBUQ","CBUQ","CBUQ","CBUQ","CBUQ"]
[null,"DADOS",null,null,"LARGURA (m)",null,{"$f":"G19","v":6},6,6,6,6,6,6,6,8]
[null,null,null,null,"ÁREA (m²)",null,{"$f":"G100*G17+G25+G100+G38-G34","v":1815.2},1652.42,1574.8400000000001,1504.46,1177.04,1107.02,1013.72,935.06,3409.1,{"$f":"SUM(G101:O101)","v":14188.859999999999}]
[null,null,null,null,"VOLUME (m³)",null,{"$f":"G86*0.03","v":54.646799999999999},{"$f":"H86*0.03","v":49.763399999999997},{"$f":"I86*0.03","v":47.436},{"$f":"J86*0.03","v":45.324599999999997},{"$f":"K86*0.03","v":35.501999999999995},{"$f":"L86*0.03","v":33.401399999999995},30.602399999999999,28.242599999999999,102.03299999999999,{"$f":"SUM(G102:O102)","v":426.95219999999995}]
[null,null,null,null,"PESO (t)",null,{"$f":"G102*2.4","v":131.15232},{"$f":"H102*2.4","v":119.43215999999998},{"$f":"I102*2.4","v":113.8464},{"$f":"J102*2.4","v":108.77903999999999},{"$f":"K102*2.4","v":85.204799999999992},80.163359999999983,73.445759999999993,67.782240000000002,244.87919999999997,{"$f":"SUM(G103:O103)","v":1024.6852799999999}]
[null,"TRANSPORTE",null,null,"PESO (t)",null,{"$f":"G103","v":131.15232},{"$f":"H103","v":119.43215999999998},{"$f":"I103","v":113.8464},{"$f":"J103","v":108.77903999999999},{"$f":"K103","v":85.204799999999992},80.163359999999983,73.445759999999993,67.782240000000002,244.87919999999997,{"$f":"SUM(G104:O104)","v":1024.6852799999999}]
[null,null,null,null,"TOTAL (t)",null,{"$f":"G104","v":131.15232},{"$f":"H104","v":119.43215999999998},113.8464,108.77903999999999,85.204799999999992,80.163359999999983,73.445759999999993,67.782240000000002,244.87919999999997,{"$f":"SUM(G105:O105)","v":1024.6852799999999}]
[null,null,null,null,"DMT (km)",null,{"$f":"IF($E$9>=30,30,$E$9)","v":30},30,30,30,30,30,30,30,30]
[null,null,null,null,"DMT EXCEDENTE (km)",null,{"$f":"IF($E$9>=30,$E$9-30,0)","v":59},59,59,59,59,59,59,59,59,{"$f":"SUM(G107:O107)","v":531}]
[null,null,null,null,"TOTAL EXCEDENTE(t x km)",null,{"$f":"G107*G105","v":7737.9868800000004},{"$f":"H107*H105","v":7046.4974399999992},{"$f":"I107*I105","v":6716.9376000000002},{"$f":"J107*J105","v":6417.9633599999997},{"$f":"K107*K105","v":5027.0831999999991},{"$f":"L107*L105","v":4729.6382399999993},4333.2998399999997,3999.1521600000001,14447.872799999997,60456.431519999998]
[null,null,null,null,"TOTAL (t x km)",null,{"$f":"G105*G106","v":3934.5696000000003},{"$f":"H105*H106","v":3582.9647999999993},{"$f":"I105*I106","v":3415.3920000000003},{"$f":"J105*J106","v":3263.3712},{"$f":"K105*K106","v":2556.1439999999998},{"$f":"L105*L106","v":2404.9007999999994},2203.3727999999996,2033.4672,7346.3759999999993,30740.558399999998]
["REVESTIMENTO","RECAPE",null,null,"DADOS","TSD  -  CBUQ - MICROREVESTIMENTO",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"ÁREA (m²)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"ESPESSURA (m)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"VOLUME (m³)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"PINTURA DE LIGAÇÃO","CONSUMO (t/m²)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"PESO (t)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"DMT  (km)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"TRANSPORTE (T x km)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"REVESTIMENTO","ÁREA (m²)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"ESPESSURA (m)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"VOLUME (m³)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"PESO ESPECIFICO (t/m³)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"PESO (t)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"DMT  (km)",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"TRANSPORTE (m³ x km)",null,null,null,null,null,null,null,null,null,0]
["SERVIÇOS COMPLEMETARES","MEIO-FIOS ",null,null,"MEIO FIOS COM SARJETA (m) ",null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"MEIO FIOS GUIA (SEM SARJETA) (m)",null,{"$f":"G35","v":0},{"$f":"H35","v":0},{"$f":"I35","v":0},{"$f":"J35","v":0},{"$f":"T37","v":0},0,{"$f":"V37","v":0},{"$f":"W37","v":0},{"$f":"X37","v":0},0]
[null,"TENTO",null,null,"TENTO (m) ",null,null,null,null,null,null,null,null,null,null,0]
[null,"TRANSPORTE DE BRITA PARA MEIO FIO E TENTO",null,null,"SEÇÃO DO MEIO FIO COM SARJETA (m²)",null,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2,6.1499999999999999E-2]
[null,null,null,null,"SEÇÃO DO MEIO FIO (GUIA) (m²)",null,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2]
[null,null,null,null,"SEÇÃO DO TENTO (m²)",null,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2]
[null,null,null,null,"CONSUMO",null,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997]
[null,null,null,null,"DENSIDADE (t/m³)",null,1.6,1.6,1.6,1.6,1.6,1.6,1.6,1.6,1.6]
[null,null,null,null,"DMT (km)",null,{"$f":"IF($C$9>=30,30,$C$9)","v":30},{"$f":"IF($C$9>=30,30,$C$9)","v":30},30,30,30,30,30,30,30]
[null,null,null,null,"DMT EXCEDENTE (km)",null,{"$f":"IF($C$9>=30,$C$9-G133,0)","v":90},{"$f":"IF($C$9>=30,$C$9-H133,0)","v":90},90,90,90,90,90,90,90]
[null,null,null,null,"TOTAL (t x km)",null,{"$f":"ROUND((((G125*G128)+(G126*G129)+(G127*G130))*G131*G132)*G133,2)","v":0},{"$f":"ROUND((((H125*H128)+(H126*H129)+(H127*H130))*H131*H132)*H133,2)","v":0},{"$f":"ROUND((((I125*I128)+(I126*I129)+(I127*I130))*I131*I132)*I133,2)","v":0},{"$f":"ROUND((((J125*J128)+(J126*J129)+(J127*J130))*J131*J132)*J133,2)","v":0},{"$f":"ROUND((((K125*K128)+(K126*K129)+(K127*K130))*K131*K132)*K133,2)","v":0},{"$f":"ROUND((((L125*L128)+(L126*L129)+(L127*L130))*L131*L132)*L133,2)","v":0},0,0,0,{"$f":"SUM(G135:O135)","v":0}]
[null,null,null,null,"TOTALE XCEDENTE (t x km)",null,{"$f":"ROUND((((G125*G128)+(G126*G129)+(G127*G130))*G131*G132)*G134,2)","v":0},{"$f":"ROUND((((H125*H128)+(H126*H129)+(H127*H130))*H131*H132)*H134,2)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(G136:O136)","v":0}]
[null,null,null,null,"TOTAL (m3 x km)",null,{"$f":"G135/G132","v":0},{"$f":"H135/H132","v":0},{"$f":"I135/I132","v":0},{"$f":"J135/J132","v":0},{"$f":"K135/K132","v":0},0,0,0,0,{"$f":"SUM(G137:O137)","v":0}]

{"sheet":"DRENAGEM","index":11,"n_rows":104,"n_cols":36,"rows_kept":104,"cut":false,"hidden":true,"merged":[[7,4,7,9],[16,29,16,31],[15,29,15,31],[15,13,15,14],[3,0,3,25],[4,1,4,25],[5,1,5,25],[6,1,6,25],[14,0,14,25],[15,0,42,0],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[15,1,15,3],[38,25,42,25],[23,1,23,3],[24,1,24,3],[36,1,36,3],[42,1,42,3],[28,1,28,3],[29,1,29,3],[20,1,20,3],[111,2,111,4],[83,1,83,3],[102,1,102,3],[87,1,87,3],[88,1,91,2],[92,1,92,3],[93,1,93,3],[105,0,105,1],[106,0,106,1],[75,0,103,0],[81,1,81,3],[82,1,82,3],[84,1,84,3],[95,1,95,3],[77,1,77,3],[79,1,79,3],[75,1,75,3],[103,1,103,3],[49,1,49,3],[60,1,60,3],[59,1,59,3],[35,1,35,3],[37,1,37,3],[52,1,52,3],[70,1,70,3],[44,1,44,3],[48,1,48,3],[50,1,50,3],[47,1,47,3],[64,1,64,3],[43,1,43,3],[45,1,45,3],[46,1,46,3],[55,1,58,2],[51,1,51,3],[53,1,53,3],[54,1,54,3],[1,31,1,33],[2,31,2,33],[1,23,1,25],[2,23,2,25],[78,1,78,3],[76,1,76,3],[106,24,110,25],[96,1,96,3],[97,1,97,3],[94,1,94,3],[61,1,61,3],[108,2,108,4],[109,2,109,4],[110,2,110,4],[62,1,62,3],[86,1,86,3],[98,1,98,3],[99,1,99,3],[100,1,100,3],[101,1,101,3],[85,1,85,3],[80,1,80,3],[68,1,68,3],[69,1,69,3],[0,0,2,2],[45,0,74,0],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[0,3,0,22],[1,3,1,22],[2,3,2,22],[15,4,15,5],[15,7,15,12],[15,16,15,22],[67,1,67,3],[21,1,21,3],[22,1,22,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[30,1,30,3],[43,0,44,0],[65,1,65,3],[63,1,63,3],[71,1,74,2],[66,1,66,3]]}
[null,null,null,"ESTADO DO MATO GROSSO DO SUL"]
[null,null,null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"____________________________________________"]
[null,null,null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["MEMÓRIA DE CALCULO DRENAGEM PLUVIAL"]
["Objeto:",{"$f":"ORÇAMENTO_DES!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"ORÇAMENTO_DES!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"ORÇAMENTO_DES!B7","v":"DIVERSAS RUAS"}]
["TRANSPORTE DMT (Km)",null,null,null,"PESO TUBOS"]
["TUBOS",null,{"$f":"DMT!E12","v":89},null,"Ø 40",0.18,"T","Ø 100",0.8,"T"]
["SOLO/BOTA-FORA",null,{"$f":"DMT!E8","v":6},null,"Ø 60",0.35,"T","Ø 120",1.3,"T"]
["BRITA",null,{"$f":"DMT!E11","v":120},null,"Ø 80",0.54,"T","Ø 150",1.93,"T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2,5KM"]
[]
[]
[]
["DADOS"]
["DADOS","VIA",null,null,"xxx",null,"xxx","xxx",null,null,null,null,null,"xxx",null,"xxx","xxx",null,null,null,null,null,null,"xxx",null,null,null,null,null,"BIGODES ASFALTO EXIST.",null,null,{"$f":"13+14+15","v":42}]
[null,"TRECHO",null,null,"T-01","T-02","T-03","T-04","T-05","T-05A","T-06","T-06A","T-07","T-08","T-09","T-10","T-11","T-11A","T-12","T-12A","T-13","T-14","T-15","T-16","BIGODES","TOTAL",null,null,null,"BIGODES BOCA DE DRAGÃO",null,null,{"$f":"9+8","v":17}]
[null,"EXTENSÃO (m) SEM PAVIMENTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(E18:Y18),2)","v":0},{"$f":"Z18*0.3","v":0}]
[null,"EXTENSÃO PARA CALCULO DE ESCAVAÇÃO",null,null,{"$f":"E18+E20","v":0},0,0,0,0,{"$f":"J18+J20","v":0},0,{"$f":"L18+L20","v":0},0,0,{"$f":"O18+O20","v":0},0,0,{"$f":"R18+R20","v":0},0,{"$f":"T18+T20","v":0},0,0,0,0,42,{"$f":"TRUNC(SUM(E19:Y19),2)","v":42},{"$f":"Z19*0.3","v":12.6}]
[null,"EXTENSÃO (m) PAVIMENTADA",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG16","v":42},{"$f":"TRUNC(SUM(E20:Y20),2)","v":42}]
[null,"TELA PLASTICA*30%",null,null,{"$f":"E19*0.3","v":0},{"$f":"F19*0.3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.6,{"$f":"TRUNC(SUM(E21:Y21),2)","v":12.6}]
[null,"N° DE LINHAS",null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,"COTAS"]
[null,"DIÂMETRO (m)",null,null,0.6,0.8,0.8,1,1,1,1.2,1.2,1.2,0.6,0.6,0.6,0.8,0.8,1,1,1,0.6,0.6,0.6,0.4,null,null,"PV1",null,"PV2",null,"PV3","PV4","PV5","PV6","PV6A"]
[null,"COTA TERRENO (m)",null,null,{"$f":"AB24","v":"xxx"},{"$f":"AD24","v":"xxx"},{"$f":"AF24","v":"xxx"},{"$f":"AG24","v":"xxx"},"xxx",328.08800000000002,329.10199999999998,329.71100000000001,{"$f":"AD30","v":"xxx"},{"$f":"AF30","v":"xxx"},{"$f":"AG30","v":"xxx"},{"$f":"AH30","v":"xxx"},{"$f":"AI30","v":"xxx"},{"$f":"AJ30","v":"xxx"},{"$f":"AF37","v":"xxx"},{"$f":"AG37","v":"xxx"},{"$f":"AG37","v":"xxx"},"xxx","xxx",{"$f":"AF45","v":"xxx"},null,291.358,null,"xxx",null,"xxx",null,"xxx","xxx","xxx","xxx","xxx"]
[null,"COTA FUNDO PV (m)",null,null,{"$f":"AB25","v":"xxx"},{"$f":"AD25","v":"xxx"},"xxx","xxx","xxx",325.99599999999998,326.27999999999997,326.27999999999997,{"$f":"AD31","v":"xxx"},{"$f":"AF31","v":"xxx"},{"$f":"AG31","v":"xxx"},{"$f":"AH31","v":"xxx"},308.62900000000002,309.62900000000002,{"$f":"AF38","v":"xxx"},{"$f":"AG38","v":"xxx"},"xxx","xxx","xxx",{"$f":"AF46","v":"xxx"},null,289.62,null,"xxx",null,"xxx",null,"xxx","xxx","xxx","xxx","xxx"]
[null,"PROFUNDIDADE MONTANTE (PV) (m)",null,null,{"$f":"E24-E25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},2.0920000000000414,2.8220000000000027,3.43100000000004,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O24-O25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R24-R25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"T24-T25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"X24-X25","v":{"$error":"#VALUE!"}},1.2]
[null,"PROFUNDIDADE MONTANTE DE ESCAVAÇÃO (m)",null,null,{"$f":"E26+0.2","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},2.2920000000000416,3.0220000000000029,3.6310000000000402,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O26+0.2","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R26+0.2","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"T26+0.2","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"X26+0.2","v":{"$error":"#VALUE!"}},{"$f":"Y26+0.2","v":1.4}]
[null,"PROFUNDIDADE JUSANTE (PV) (m)",null,null,{"$f":"AB24-AB25","v":{"$error":"#VALUE!"}},{"$f":"G24-G25","v":{"$error":"#VALUE!"}},{"$f":"H24-H25","v":{"$error":"#VALUE!"}},{"$f":"AD24-AD25","v":{"$error":"#VALUE!"}},{"$f":"K24-K25","v":2.8220000000000027},{"$f":"L24-L25","v":3.43100000000004},{"$f":"M24-M25","v":{"$error":"#VALUE!"}},{"$f":"N24-N25","v":{"$error":"#VALUE!"}},{"$f":"AF24-AF25","v":{"$error":"#VALUE!"}},{"$f":"X24-X25","v":{"$error":"#VALUE!"}},{"$f":"Y24-Y25","v":0},{"$f":"Z24-Z25","v":1.7379999999999995},{"$f":"AA24-AA25","v":0},{"$f":"AB24-AB25","v":{"$error":"#VALUE!"}},{"$f":"AB24-AB25","v":{"$error":"#VALUE!"}},{"$f":"AC24-AC25","v":0},{"$f":"AC24-AC25","v":0},{"$error":"#VALUE!"},0,{"$f":"AD30-AD31","v":{"$error":"#VALUE!"}},{"$f":"Y27+0.2","v":1.5999999999999999}]
[null,"PROFUNDIDADE JUSANTE DE ESCAVAÇÃO (m)",null,null,{"$f":"E28+0.2","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},3.0220000000000029,3.6310000000000402,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O28+0.2","v":0.2},1.9379999999999995,0.2,{"$f":"R28+0.2","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"T28+0.2","v":0.2},0.2,{"$error":"#VALUE!"},0.2,{"$f":"X28+0.2","v":{"$error":"#VALUE!"}},{"$f":"Y28+0.2","v":1.7999999999999998},null,null,"BC",null,"PV7",null,"PV8","PV9","PV10","PV11","PV7A"]
[null,"PROFUNDIDADE MÉDIA DE ESCAVAÇÃO (m)",null,null,{"$f":"ROUND((E27+E29)/2,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},2.96,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((O27+O29)/2,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((R27+R29)/2,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"ROUND((T27+T29)/2,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((X27+X29)/2,2)","v":{"$error":"#VALUE!"}},1.5,null,null,"xxx",null,"xxx",null,"xxx","xxx","xxx","xxx","xxx"]
[null,"TALUDE (m/m)",null,null,{"$f":"TRUNC(E30/5,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.59,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"TRUNC(O30/5,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"TRUNC(R30/5,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"TRUNC(T30/5,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"TRUNC(X30/5,2)","v":{"$error":"#VALUE!"}},{"$f":"TRUNC(Y30/5,2)","v":0.3},null,null,"xxx",null,"xxx",null,"xxx","xxx","xxx","xxx","xxx"]
[null,"ALTURA DE ESCAVAÇÃO ATÉ 1,50m DE PROFUNDIDADE (m)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y30<1.51,Y30),2)","v":1.5}]
[null,"ALTURA DE ESCAVAÇÃO  ATÉ 3,00m DE PROFUNDIDADE (m)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y30>3.01,Y30),2)","v":0}]
[null,"ALTURA DE ESCAVAÇÃO  ATÉ 4,50m DE PROFUNDIDADE (m)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y30>3.01,Y30),2)","v":0}]
[null,"ALTURA DE ESCAVAÇÃO  ATÉ 6,00m DE PROFUNDIDADE (m)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y30>4.51,Y30),2)","v":0}]
[null,"BASE SUPERIOR (m)",null,null,{"$f":"ROUND((E37+E31*2),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},3.18,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((O37+O31*2),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((R37+R31*2),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"ROUND((T37+T31*2),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((X37+X31*2),2)","v":{"$error":"#VALUE!"}},{"$f":"ROUND((Y37+Y31*2),2)","v":1.4},null,null,null,null,null,null,"PV12","PV13","PV14","PV15","PV15-A"]
[null,"BASE INFERIOR (m)",null,null,{"$f":"ROUND(2*E23,2)","v":1.2},1.6,1.6,2,2,2,2.4,2.4,2.4,1.2,{"$f":"ROUND(2*O23,2)","v":1.2},1.2,1.6,{"$f":"ROUND(2*R23,2)","v":1.6},2,{"$f":"ROUND(2*T23,2)","v":2},2,1.2,1.2,{"$f":"ROUND(2*X23,2)","v":1.2},{"$f":"ROUND(2*Y23,2)","v":0.8},null,null,null,null,null,null,"xxx","xxx","xxx","xxx","xxx"]
[null,"LASTRO DE BRITA (m3)",null,null,{"$f":"E37*E19*0.21/2*E23","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O37*O19*0.21/2*O23","v":0},0,0,{"$f":"R37*R19*0.21/2*R23","v":0},0,{"$f":"T37*T19*0.21/2*T23","v":0},0,0,0,{"$f":"X37*X19*0.21/2*X23","v":0},{"$f":"Y37*Y19*0.21/2*Y23","v":1.4112},{"$f":"TRUNC(SUM(E38:Y38),2)","v":1.41},null,null,null,null,null,"xxx","xxx","xxx","xxx","xxx"]
[null,"ALTURA DO REATERRO MANUAL (m)",null,null,{"$f":"ROUND(E23*1.2+0.3,2)","v":1.02},1.26,1.26,1.5,1.5,1.5,1.74,1.74,1.74,1.02,{"$f":"ROUND(O23*1.2+0.3,2)","v":1.02},1.02,1.26,{"$f":"ROUND(R23*1.2+0.3,2)","v":1.26},1.5,{"$f":"ROUND(T23*1.2+0.3,2)","v":1.5},1.5,1.02,1.02,{"$f":"ROUND(X23*1.2+0.3,2)","v":1.02},{"$f":"ROUND(Y23*1.2+0.3,2)","v":0.78}]
[null,"ALTURA DO REATERRO MANUAL X MECÂNICO (m)",null,null,{"$f":"ROUND((E39*E31*2)+(2*E23),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},3.77,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((O39*O31*2)+(2*O23),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((R39*R31*2)+(2*R23),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"ROUND((T39*T31*2)+(2*T23),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((X39*X31*2)+(2*X23),2)","v":{"$error":"#VALUE!"}},{"$f":"ROUND((Y39*Y31*2)+(2*Y23),2)","v":1.27}]
[null,"ARÉA MONTANTE (m²)",null,null,{"$f":"ROUND((E23*2)+(E27*E31)*E27,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5.0999999999999996,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((O23*2)+(O27*O31)*O27,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((R23*2)+(R27*R31)*R27,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"ROUND((T23*2)+(T27*T31)*T27,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND((X23*2)+(X27*X31)*X27,2)","v":{"$error":"#VALUE!"}},{"$f":"ROUND((Y23*2)+(Y27*Y31)*Y27,2)","v":1.39}]
[null,"ARÉA JUSANTE (m²)",null,null,{"$f":"ROUND(((E23*2+E29*E31)*E29),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},15.04,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(((O23*2+O29*O31)*O29),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(((R23*2+R29*R31)*R29),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"ROUND(((T23*2+T29*T31)*T29),2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(((X23*2+X29*X31)*X29),2)","v":{"$error":"#VALUE!"}},{"$f":"ROUND(((Y23*2+Y29*Y31)*Y29),2)","v":2.41}]
[null,"ARÉA DO TUBO (m²)",null,null,{"$f":"ROUND((PI()*(E23*1.2)^2/4)*E22,2)","v":0.41},0.72,0.72,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.63,1.63,1.63,0.41,{"$f":"ROUND((PI()*(O23*1.2)^2/4)*O22,2)","v":0.41},0.41,0.72,{"$f":"ROUND((PI()*(R23*1.2)^2/4)*R22,2)","v":0.72},1.1299999999999999,{"$f":"ROUND((PI()*(T23*1.2)^2/4)*T22,2)","v":1.1299999999999999},1.1299999999999999,0.41,0.41,{"$f":"ROUND((PI()*(X23*1.2)^2/4)*X22,2)","v":0.41},{"$f":"ROUND((PI()*(Y23*1.2)^2/4)*Y22,2)","v":0.18}]
["RECORTE DE PAVIMENTO","CORTE DE PAVIMENTO - REDE E BIGODES (m)",null,null,{"$f":"IF(E20=0,0,(E20*2)+(2*((E23*2)+(E30*E31*2))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(O20=0,0,(O20*2)+(2*((O23*2)+(O30*O31*2))))","v":0},0,0,{"$f":"IF(R20=0,0,(R20*2)+(2*((R23*2)+(R30*R31*2))))","v":0},0,{"$f":"IF(T20=0,0,(T20*2)+(2*((T23*2)+(T30*T31*2))))","v":0},0,0,0,{"$f":"IF(X20=0,0,(X20*2)+(2*((X23*2)+(X30*X31*2))))","v":0},{"$f":"IF(Y20=0,0,(Y20*2)+(2*((Y23*2)+(Y30*Y31*2))))","v":87.4},{"$f":"TRUNC(SUM(E44:Y44),2)","v":87.4},null,null,null,"PV16A",null,"PV16","PV17","PV18"]
[null,"RECOMPOSIÇÃO DE PAVIMENTO - REDE E BIGODES (m²)",null,null,{"$f":"IF(E20=0,0,(((2*E30*E31)+(2*E23))*E20))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(O20=0,0,(((2*O30*O31)+(2*O23))*O20))","v":0},0,0,{"$f":"IF(R20=0,0,(((2*R30*R31)+(2*R23))*R20))","v":0},0,{"$f":"IF(T20=0,0,(((2*T30*T31)+(2*T23))*T20))","v":0},0,0,0,{"$f":"IF(X20=0,0,(((2*X30*X31)+(2*X23))*X20))","v":0},{"$f":"IF(Y20=0,0,(((2*Y30*Y31)+(2*Y23))*Y20))","v":71.399999999999991},71.400000000000006,null,null,null,"xxx",null,"xxx","xxx","xxx"]
["TERRAPLENAGEM","ESCAVAÇÃO TOTAL (m³)",null,null,{"$f":"E47+E48+E49+E50+E51+E52+E53+E54+E55","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"L47+L48+L49+L52+L53+L54+L55","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O47+O48+O49+O50+O51+O52+O53+O54+O55","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R47+R48+R49+R50+R51+R52+R53+R54+R55","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"T47+T48+T49+T50+T51+T52+T53+T54+T55","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"X47+X48+X49+X50+X51+X52+X53+X54+X55","v":{"$error":"#VALUE!"}},{"$f":"Y47+Y48+Y49+Y50+Y51+Y52+Y53+Y54+Y55","v":72.765000000000015},{"$error":"#VALUE!"},null,null,null,"xxx",null,"xxx","xxx","xxx"]
[null,"ESCAVAÇÃO MECÂNICA ATÉ 1,50m (m³) largura até 0,80m",null,null,{"$f":"IF(IF(E30<=(1.5),IF(E37<=(0.8),(E36+E37)/2*E30*E19))=FALSE,0,IF(E30<=(1.5),IF(E37<=(0.8),(E36+E37)/2*E30*E19)))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(1.5),IF(F37<=(0.8),(F36+F37)/2*F30*F19))=FALSE,0,IF(F30<=(1.5),IF(F37<=(0.8),(F36+F37)/2*F30*F19)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},69.300000000000011,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MECÂNICA ATÉ 3,00m (m³) largura >0,80 até 1,5 m",null,null,{"$f":"IF(IF(E30<=(3),IF(E30>(1.5),IF(E37>(0.8),IF(E37<=(1.5),(E36+E37)/2*E30*E19))))=FALSE,0,IF(E30<=(3),IF(E30>(1.5),IF(E37>(0.8),IF(E37<=(1.5),(E36+E37)/2*E30*E19)))))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(3),IF(F30>(1.5),IF(F37>(0.8),IF(F37<=(1.5),(F36+F37)/2*F30*F19))))=FALSE,0,IF(F30<=(3),IF(F30>(1.5),IF(F37>(0.8),IF(F37<=(1.5),(F36+F37)/2*F30*F19)))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MECÂNICA ATÉ 3,00m (m³) largura >1,5 até 2,5 m",null,null,{"$f":"IF(IF(E30<=(3),IF(E30>(1.5),IF(E37>(1.5),IF(E37<=(3.5),(E36+E37)/2*E30*E19),0),0),0)=FALSE,0,IF(E30<=(3),IF(E30>(1.5),IF(E37>(1.5),IF(E37<=(3.5),(E36+E37)/2*E30*E19),0),0),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(3),IF(F30>(1.5),IF(F37>(1.5),IF(F37<=(3.5),(F36+F37)/2*F30*F19),0),0),0)=FALSE,0,IF(F30<=(3),IF(F30>(1.5),IF(F37>(1.5),IF(F37<=(3.5),(F36+F37)/2*F30*F19),0),0),0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MECÂNICA ATÉ 4,50m (m³)",null,null,{"$f":"IF(IF(E30<=(4.5),IF(E30>(3),(E36+E37)/2*E30*E19))=FALSE,0,IF(E30<=(4.5),IF(E30>(3),(E36+E37)/2*E30*E19)))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(4.5),IF(F30>(3),(F36+F37)/2*F30*F19))=FALSE,0,IF(F30<=(4.5),IF(F30>(3),(F36+F37)/2*F30*F19)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MECÂNICA  ATÉ 6,00m (m³)",null,null,{"$f":"IF(IF(AND(E30>(4.5),E30<=(6)),IF(E30>(3),(E36+E37)/2*E30*E19))=FALSE,0,IF(AND(E30>(4.5),E30<=(6)),IF(E30>(3),(E36+E37)/2*E30*E19)))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(AND(F30>(4.5),F30<=(6)),IF(F30>(3),(F36+F37)/2*F30*F19))=FALSE,0,IF(AND(F30>(4.5),F30<=(6)),IF(F30>(3),(F36+F37)/2*F30*F19)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MANUAL  ATÉ 1,50m (m³)",null,null,{"$f":"IF(IF(E30<=1.5,(E47)*0.05,0)=FALSE,0,IF(E30<=1.5,(E47)*0.05,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=1.5,(F47)*0.05,0)=FALSE,0,IF(F30<=1.5,(F47)*0.05,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},3.4650000000000007,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MANUAL ATÉ 3,00m (m³)",null,null,{"$f":"IF(E30>(1.5),IF(E30<=(3),(E48+E49)*0.05,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(F30>(1.5),IF(F30<=(3),(F48+F49)*0.05,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"Z52+Z53","v":{"$error":"#VALUE!"}}]
[null,"ESCAVAÇÃO MANUAL ATÉ 4,50m (m³)",null,null,{"$f":"(E50)*0.05","v":{"$error":"#VALUE!"}},{"$f":"(F50)*0.05","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"ESCAVAÇÃO MANUAL  ATÉ 6,00m (m³)",null,null,{"$f":"(E51)*0.05","v":{"$error":"#VALUE!"}},{"$f":"(F51)*0.05","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"TRANSPORTE (BOTA FORA)",null,"VOLUME (m³)",{"$f":"E46","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O46","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R46","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"T46","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"X46","v":{"$error":"#VALUE!"}},{"$f":"Y46","v":72.765000000000015},{"$error":"#VALUE!"}]
[null,null,null,"EMPOLAMENTO (%)",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,"DMT (km)",{"$f":"$C$10","v":6},{"$f":"$C$10","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,null,null,"TOTAL (m³ x km)",{"$f":"ROUND(E56*(1+E57)*E58,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(O56*(1+O57)*O58,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(R56*(1+R57)*R58,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"ROUND(T56*(1+T57)*T58,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(X56*(1+X57)*X58,2)","v":{"$error":"#VALUE!"}},{"$f":"ROUND(Y56*(1+Y57)*Y58,2)","v":567.57000000000005},{"$f":"TRUNC(SUM(E59:Y59),2)","v":{"$error":"#VALUE!"}}]
[null,"ESCORAMENTO PARA VALA H DE 0 ATÉ 1,5 m, LARGURA <1,5 m (m³)",null,null,{"$f":"IF(E30<=(1.5),E30*E19*2,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(O30<=(1.5),O30*O19*2,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(R30<=(1.5),R30*R19*2,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(T30<=(1.5),T30*T19*2,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(X30<=(1.5),X30*X19*2,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(Y30<=(1.5),Y30*Y19*2,0)","v":126},{"$error":"#VALUE!"}]
[null,"ESCORAMENTO PARA VALA H DE 1,5  A 3,0 m, LARGURA <1,5 m (m³)",null,null,{"$f":"IF(E30>(1.5),IF(E30<=(3),IF(2*E23<=(1.5),E30*2*E19),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},false,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(O30>(1.5),IF(O30<=(3),IF(2*O23<=(1.5),O30*2*O19),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(R30>(1.5),IF(R30<=(3),IF(2*R23<=(1.5),R30*2*R19),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(T30>(1.5),IF(T30<=(3),IF(2*T23<=(1.5),T30*2*T19),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(X30>(1.5),IF(X30<=(3),IF(2*X23<=(1.5),X30*2*X19),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(Y30>(1.5),IF(Y30<=(3),IF(Y37<=(1.5),Y30*2*#REF!),0),0)","v":0},{"$error":"#VALUE!"}]
[null,"ESCORAMENTO PARA VALA H DE 1,5  A 3,0 m, LARGURA maior ou igual a 1,5m e Menor que 2,5m (m³)",null,null,{"$f":"IF(E30>(1.5),IF(E30<=(3.5),IF(2*E23>=(1.5),IF(2*E23<(3.5),(E30*2*E19),0),0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(O30>(1.5),IF(O30<=(3.5),IF(2*O23>=(1.5),IF(2*O23<(3.5),(O30*2*O19),0),0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(R30>(1.5),IF(R30<=(3.5),IF(2*R23>=(1.5),IF(2*R23<(3.5),(R30*2*R19),0),0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(T30>(1.5),IF(T30<=(3.5),IF(2*T23>=(1.5),IF(2*T23<(3.5),(T30*2*T19),0),0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(X30>(1.5),IF(X30<=(3.5),IF(2*X23>=(1.5),IF(2*X23<(3.5),(X30*2*X19),0),0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(Y30>(1.5),IF(Y30<=(3),IF(Y37>=(1.5),IF(Y37<(2.5),(Y30*2*#REF!),0),0),0),0)","v":0},{"$error":"#VALUE!"}]
[null,"Preparo de fundo de vala com largura menor que 1,5 m",null,null,{"$f":"IF(2*E23<(1.5),2*E23*E22*E19,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(2*O23<(1.5),2*O23*O22*O19,0)","v":0},0,0,{"$f":"IF(2*R23<(1.5),2*R23*R22*R19,0)","v":0},0,{"$f":"IF(2*T23<(1.5),2*T23*T22*T19,0)","v":0},0,0,0,{"$f":"IF(2*X23<(1.5),2*X23*X22*X19,0)","v":0},{"$f":"IF(2*Y23<(1.5),2*Y23*Y22*Y19,0)","v":33.6},33.6]
[null,"Preparo de fundo de vala com largura maior ou igual a 1,5 m, ate 2,5m",null,null,{"$f":"IF(2*E23>=(1.5),2*E23*E22*E19,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(2*O23>=(1.5),2*O23*O22*O19,0)","v":0},0,0,{"$f":"IF(2*R23>=(1.5),2*R23*R22*R19,0)","v":0},0,{"$f":"IF(2*T23>=(1.5),2*T23*T22*T19,0)","v":0},0,0,0,{"$f":"IF(2*X23>=(1.5),2*X23*X22*X19,0)","v":0},{"$f":"IF(2*Y23>=(1.5),2*Y23*Y22*#REF!,0)","v":0},0]
[null,"REATERRO TOTAL (m³)",null,null,{"$f":"(E47+E48+E49+E50+E51+E52+E53+E54)-(E43*E19)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"(L47+L48+L49+L52+L53+L54)-(L43*L19)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(O47+O48+O49+O50+O51+O52+O53+O54)-(O43*O19)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(R47+R48+R49+R50+R51+R52+R53+R54)-(R43*R19)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(T47+T48+T49+T50+T51+T52+T53+T54)-(T43*T19)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(X47+X48+X49+X50+X51+X52+X53+X54)-(X43*X19)","v":{"$error":"#VALUE!"}},{"$f":"(Y47+Y48+Y49+Y50+Y51+Y52+Y53+Y54)-(Y43*Y19)","v":65.205000000000013},{"$error":"#VALUE!"}]
[null,"REATERRO MECÂNICA ATÉ 1,50m (m³) largura até 0,80",null,null,{"$f":"IF(IF(E30<=(1.5),IF(E37<=(0.8),ROUND((E47+E52)-(E43*E19),2)))=FALSE,0,IF(E30<=(1.5),IF(E37<=(0.8),ROUND((E47+E52)-(E43*E19),2))))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(1.5),IF(F37<=(0.8),ROUND((F47+F52)-(F43*F19),2)))=FALSE,0,IF(F30<=(1.5),IF(F37<=(0.8),ROUND((F47+F52)-(F43*F19),2))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},65.209999999999994,{"$error":"#VALUE!"}]
[null,"REATERRO MECÂNICA ATÉ 3,00m (m³) largura > 0,8 até 1,5 m",null,null,{"$f":"IF(IF(E30<=(3),IF(E30>(1.5),IF(E37>=(0.8),IF(E37<(1.5),ROUND((E48+E53)-(E43*E19),2)))))=FALSE,0,IF(E30<=(3),IF(E30>(1.5),IF(E37>=(0.8),IF(E37<(1.5),ROUND((E48+E53)-(E43*E19),2))))))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(3),IF(F30>(1.5),IF(F37>=(0.8),IF(F37<(1.5),ROUND((F48+F53)-(F43*F19),2)))))=FALSE,0,IF(F30<=(3),IF(F30>(1.5),IF(F37>=(0.8),IF(F37<(1.5),ROUND((F48+F53)-(F43*F19),2))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"REATERRO MECÂNICA ATÉ 3,00m (m³) largura > 1,5 até 2,5 m",null,null,{"$f":"IF(IF(E30<=(3),IF(E30>(1.5),IF(E37>=(1.5),IF(E37<(3.5),ROUND((E49+E54)-(E43*E19),2)))))=FALSE,0,IF(E30<=(3),IF(E30>(1.5),IF(E37>=(1.5),IF(E37<(3.5),ROUND((E49+E54)-(E43*E19),2))))))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(3),IF(F30>(1.5),IF(F37>=(1.5),IF(F37<(3.5),ROUND((F49+F54)-(F43*F19),2)))))=FALSE,0,IF(F30<=(3),IF(F30>(1.5),IF(F37>=(1.5),IF(F37<(3.5),ROUND((F49+F54)-(F43*F19),2))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"REATERRO MECÂNICA ATÉ 4,50m (m³)",null,null,{"$f":"IF(IF(E30<=(4.5),IF(E30>(3),ROUND((E50+E54)-(E43*E19),2)))=FALSE,0,IF(E30<=(4.5),IF(E30>(3),ROUND((E50+E54)-(E43*E19),2))))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(4.5),IF(F30>(3),ROUND((F50+F54)-(F43*F19),2)))=FALSE,0,IF(F30<=(4.5),IF(F30>(3),ROUND((F50+F54)-(F43*F19),2))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"REATERRO MECÂNICA  ATÉ 6,00m (m³)",null,null,{"$f":"IF(IF(E30<=(6),IF(E30>(4.5),ROUND((E51+E55)-(E43*E19),2)))=FALSE,0,IF(E30<=(6),IF(E30>(4.5),ROUND((E51+E55)-(E43*E19),2))))","v":{"$error":"#VALUE!"}},{"$f":"IF(IF(F30<=(6),IF(F30>(4.5),ROUND((F51+F55)-(F43*F19),2)))=FALSE,0,IF(F30<=(6),IF(F30>(4.5),ROUND((F51+F55)-(F43*F19),2))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"}]
[null,"CARGA E DESCARGA (BOTA FORA) (m³)",null,null,{"$f":"E46-E65","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O46-O65","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R46-R65","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"T46-T65","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"X46-X65","v":{"$error":"#VALUE!"}},{"$f":"Y46-Y65","v":7.5600000000000023},{"$error":"#VALUE!"}]
[null,"TRANSPORTE (BOTA-FORA) ÁREA DA TUBULAÇÃO",null,"VOLUME (m³)",{"$f":"E71*(1+E73)","v":{"$error":"#VALUE!"}},{"$f":"F71*(1+F73)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},9.828000000000003,{"$f":"SUM(E72:Y72)","v":{"$error":"#VALUE!"}}]
[null,null,null,"EMPOLAMENTO (%)",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,"DMT (km)",{"$f":"$C$10","v":6},{"$f":"$C$10","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,null,null,"TOTAL (m³ x km)",{"$f":"ROUND(E72*E74,2)","v":{"$error":"#VALUE!"}},{"$f":"ROUND(F72*F74,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},58.97,{"$f":"TRUNC(SUM(E75:Y75),2)","v":{"$error":"#VALUE!"}}]
["DISPOSITIVOS ESTRUTURAIS","TUBOS DE Ø0,40 (m) ",null,null,{"$f":"IF(E23=(0.4),E18*E22,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(O23=(0.4),O18*O22,0)","v":0},0,0,{"$f":"IF(R23=(0.4),R18*R22,0)","v":0},0,{"$f":"IF(T23=(0.4),T18*T22,0)","v":0},0,0,0,{"$f":"IF(X23=(0.4),X18*X22,0)","v":0},{"$f":"IF(Y23=(0.4),Y19*Y22,0)","v":42},42,null,{"$f":"Z76+Z78","v":42}]
[null,"TUBOS DE Ø0,60 (m) ",null,null,{"$f":"IF(E23=(0.6),E19*E22,0)","v":0},{"$f":"IF(F23=(0.6),F18*F22,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(O23=(0.6),O18*O22,0)","v":0},0,0,{"$f":"IF(R23=(0.6),R18*R22,0)","v":0},0,{"$f":"IF(T23=(0.6),T18*T22,0)","v":0},0,0,0,{"$f":"IF(X23=(0.6),X18*X22,0)","v":0},{"$f":"IF(Y23=(0.6),Y18*Y22,0)","v":0},0]
[null,"TUBOS DE Ø0,80 (m) ",null,null,{"$f":"IF(E23=(0.8),E18*E22,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(O23=(0.8),O18*O22,0)","v":0},0,0,{"$f":"IF(R23=(0.8),R18*R22,0)","v":0},0,{"$f":"IF(T23=(0.8),T18*T22,0)","v":0},0,0,0,{"$f":"IF(X23=(0.8),X18*X22,0)","v":0},{"$f":"IF(Y23=(0.8),Y18*Y22,0)","v":0},0]
[null,"TUBOS DE Ø1,00 (m) ",null,null,{"$f":"IF(E23=(1),E19*E22,0)","v":0},{"$f":"IF(F23=(1),F18*F22,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(O23=(1),O18*O22,0)","v":0},0,0,{"$f":"IF(R23=(1),R18*R22,0)","v":0},0,{"$f":"IF(T23=(1),T18*T22,0)","v":0},0,0,0,{"$f":"IF(X23=(1),X18*X22,0)","v":0},{"$f":"IF(Y23=(1),Y18*Y22,0)","v":0},0]
[null,"TUBOS DE Ø1,20 (m)",null,null,{"$f":"IF(E23=(1.2),E18*E22,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(O23=(1.2),O18*O22,0)","v":0},0,0,{"$f":"IF(R23=(1.2),R18*R22,0)","v":0},0,{"$f":"IF(T23=(1.2),T18*T22,0)","v":0},0,0,0,{"$f":"IF(X23=(1.2),X18*X22,0)","v":0},{"$f":"IF(Y23=(1.2),Y18*Y22,0)","v":0},0]
[null,"TUBOS DE Ø1,50 (m)",null,null,{"$f":"IF(E23=(1.5),E18*E22,0)","v":0},{"$f":"IF(F23=(1.5),F19*F22,0)","v":0},0,0,0,{"$f":"IF(J23=(1.5),J19*J22,0)","v":0},0,{"$f":"IF(L23=(1.5),L19*L22,0)","v":0},0,0,{"$f":"IF(O23=(1.5),O19*O22,0)","v":0},0,0,{"$f":"IF(R23=(1.5),R19*R22,0)","v":0},0,{"$f":"IF(T23=(1.5),T19*T22,0)","v":0},0,0,0,0,0,0]
[null,"PESO TUBOS DE Ø0,40 (t) ",null,null,{"$f":"E76*0.18","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O76*0.18","v":0},0,0,{"$f":"R76*0.18","v":0},0,{"$f":"T76*0.18","v":0},0,0,0,{"$f":"X76*0.18","v":0},{"$f":"Y76*0.18","v":7.56},7.56]
[null,"PESO TUBOS DE Ø0,60 (t) ",null,null,{"$f":"E77*0.35","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O77*0.35","v":0},0,0,{"$f":"R77*0.35","v":0},0,{"$f":"T77*0.35","v":0},0,0,0,{"$f":"X77*0.35","v":0},{"$f":"Y77*0.35","v":0},0]
[null,"PESO TUBOS DE Ø0,80 (t) ",null,null,{"$f":"E78*0.54","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O78*0.54","v":0},0,0,{"$f":"R78*0.54","v":0},0,{"$f":"T78*0.54","v":0},0,0,0,{"$f":"X78*0.54","v":0},{"$f":"Y78*0.54","v":0},0]
[null,"PESO TUBOS DE Ø1,00 (t) ",null,null,{"$f":"E79*0.8","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O79*0.8","v":0},0,0,{"$f":"R79*0.8","v":0},0,{"$f":"T79*0.8","v":0},0,0,0,{"$f":"X79*0.8","v":0},{"$f":"Y79*0.54","v":0},{"$f":"TRUNC(SUM(E85:Y85),2)","v":0}]
[null,"PESO TUBOS DE Ø1,20 (t) ",null,null,{"$f":"E80*1.3","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O80*1.3","v":0},0,0,{"$f":"R80*1.3","v":0},0,{"$f":"T80*1.3","v":0},0,0,0,{"$f":"X80*1.3","v":0},{"$f":"Y80*0.54","v":0},0]
[null,"PESO TUBOS DE Ø1,50 (t) ",null,null,{"$f":"E81*1.93","v":0},0,0,0,0,0,0,0,0,0,{"$f":"O81*1.93","v":0},0,0,{"$f":"R81*1.93","v":0},0,{"$f":"T81*1.93","v":0},0,0,0,{"$f":"X81*1.93","v":0},{"$f":"Y80*0.54","v":0},0]
[null,"PESO DOS TUBOS (t)",null,null,{"$f":"ROUND(((E76)*0.18)+((E77)*0.35)+((E78)*0.54)+((E79)*0.8)+((E80)*1.13)+((E81)*1.93),2)","v":0},{"$f":"ROUND(((F76)*0.18)+((F77)*0.3466)+((F78)*0.533)+((F79)*0.8)+((F80)*1.133)+((F81)*1.933),2)","v":0},0,0,0,{"$f":"ROUND(((J76)*0.18)+((J77)*0.3466)+((J78)*0.533)+((J79)*0.8)+((J80)*1.133)+((J81)*1.933),2)","v":0},0,{"$f":"ROUND(((L76)*0.18)+((L77)*0.3466)+((L78)*0.533)+((L79)*0.8)+((L80)*1.133)+((L81)*1.933),2)","v":0},0,0,{"$f":"ROUND(((O76)*0.18)+((O77)*0.3466)+((O78)*0.533)+((O79)*0.8)+((O80)*1.133)+((O81)*1.933),2)","v":0},0,0,{"$f":"ROUND(((R76)*0.18)+((R77)*0.3466)+((R78)*0.533)+((R79)*0.8)+((R80)*1.133)+((R81)*1.933),2)","v":0},0,{"$f":"ROUND(((T76)*0.18)+((T77)*0.3466)+((T78)*0.533)+((T79)*0.8)+((T80)*1.133)+((T81)*1.933),2)","v":0},0,0,0,0,7.56,7.56]
[null,"TRANSPORTE (TUBOS)",null,"DMT (km)",{"$f":"IF($C$9>=30,30,$C$9)","v":30},{"$f":"IF($C$9>=30,30,$C$9)","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,"DMT EXCEDENTE (km)",{"$f":"IF($C$9>=30,$C$9-30,0)","v":59},{"$f":"IF($C$9>=30,$C$9-30,0)","v":59},59,59,59,59,59,59,59,59,59,59,59,59,59,59,59,59,59,59,59]
[null,null,null,"TOTAL (t x km)",{"$f":"ROUND(E88*E89,2)","v":0},0,0,0,0,{"$f":"ROUND(J88*J89,2)","v":0},0,{"$f":"ROUND(L88*L89,2)","v":0},0,0,{"$f":"ROUND(O88*O89,2)","v":0},0,0,{"$f":"ROUND(R88*R89,2)","v":0},0,{"$f":"ROUND(T88*T89,2)","v":0},0,0,0,0,226.8,{"$f":"TRUNC(SUM(E91:Y91),2)","v":226.8}]
[null,null,null,"TOTAL EXCEDENTE (t x km)",{"$f":"ROUND(E88*E90,2)","v":0},0,0,0,0,{"$f":"ROUND(J88*J90,2)","v":0},0,{"$f":"ROUND(L88*L90,2)","v":0},0,0,{"$f":"ROUND(O88*O90,2)","v":0},0,0,{"$f":"ROUND(R88*R90,2)","v":0},0,{"$f":"ROUND(T88*T90,2)","v":0},0,0,0,0,446.04,446.04]
[null,"PV - TIPO 1  (un.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"CHAMINÉ (PESCOÇO) (m)",null,null,{"$f":"IF(E23=0.6,E26-1.12,IF(E23=0.8,E26-1.32,IF(E23=1,E26-1.62,IF(E23=1.2,E26-1.82,IF(E23=1.5,E26-2.12,\"\")))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.47200000000004128,1.0020000000000027,1.61100000000004,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"}]
[null,"TAMPÃO (m)",null,null,{"$f":"E93","v":0},{"$f":"F93","v":0},{"$f":"G93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"BOCA DE LOBO SIMPLES (un.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"BOCA DE LOBO DUPLA (un.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"BOCA DE LOBO TRIPLA (un.)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"Z98*3+Z97*2+Z96","v":0}]
[null,"BOCA DE LOBO TRIPLA (un.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"BOCA DE BUEIRO SIMPLES",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,"BOCA DE BUEIRO DUPLA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"BOCA DE BUEIRO TRIPLA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"DISSIPADOR",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,"BOCA DE DRAGÃO",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]

{"sheet":"SINALIZAÇÃO","index":12,"n_rows":157,"n_cols":9,"rows_kept":157,"cut":false,"hidden":true,"merged":[[101,2,101,4],[102,2,102,4],[103,2,103,4],[104,2,104,4],[105,2,105,4],[131,2,131,4],[130,0,130,4],[117,0,129,0],[117,1,129,1],[117,2,117,4],[118,2,118,4],[119,2,119,4],[120,2,120,4],[126,2,126,4],[127,2,127,4],[128,2,128,4],[129,2,129,4],[106,2,106,4],[121,2,121,4],[107,2,107,4],[122,2,122,4],[123,2,123,4],[124,2,124,4],[125,2,125,4],[26,2,26,4],[27,2,27,4],[37,2,37,4],[40,2,40,4],[10,2,10,4],[70,0,70,4],[59,2,59,4],[60,2,60,4],[75,2,75,4],[72,2,72,4],[61,2,61,4],[62,2,62,4],[57,2,57,4],[58,2,58,4],[65,2,65,4],[66,2,66,4],[67,2,67,4],[68,2,68,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[8,1,21,1],[36,2,36,4],[3,0,3,7],[4,1,4,7],[5,1,5,7],[6,1,6,7],[0,1,0,4],[1,1,1,4],[2,1,2,4],[8,0,21,0],[24,1,37,1],[24,0,37,0],[22,0,22,4],[8,2,8,4],[9,2,9,4],[11,2,11,4],[24,2,24,4],[25,2,25,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[7,2,7,4],[23,2,23,4],[155,1,155,7],[132,0,144,0],[132,1,144,1],[145,0,145,4],[146,0,146,2],[146,3,146,7],[132,2,132,4],[133,2,133,4],[134,2,134,4],[137,2,137,4],[135,2,135,4],[138,2,138,4],[139,2,139,4],[140,2,140,4],[136,2,136,4],[141,2,141,4],[142,2,142,4],[143,2,143,4],[144,2,144,4],[100,0,100,4],[57,1,69,1],[57,0,69,0],[56,2,56,4],[71,2,71,4],[40,0,54,0],[72,1,84,1],[72,0,84,0],[87,1,99,1],[87,0,99,0],[40,1,54,1],[55,0,55,4],[41,2,41,4],[42,2,42,4],[51,2,51,4],[52,2,52,4],[45,2,45,4],[46,2,46,4],[47,2,47,4],[85,0,85,4],[86,2,86,4],[87,2,87,4],[88,2,88,4],[89,2,89,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[43,2,43,4],[38,0,38,4],[39,2,39,4],[96,2,96,4],[97,2,97,4],[98,2,98,4],[99,2,99,4],[92,2,92,4],[93,2,93,4],[94,2,94,4],[95,2,95,4],[82,2,82,4],[83,2,83,4],[84,2,84,4],[90,2,90,4],[114,2,114,4],[111,2,111,4],[112,2,112,4],[113,2,113,4],[108,2,108,4],[109,2,109,4],[110,2,110,4],[116,2,116,4],[115,0,115,4],[102,0,114,0],[102,1,114,1],[0,9,0,11],[1,9,1,11],[1,5,1,7],[2,5,2,7],[44,2,44,4],[76,2,76,4],[91,2,91,4],[78,2,78,4],[79,2,79,4],[80,2,80,4],[81,2,81,4],[69,2,69,4],[73,2,73,4],[74,2,74,4],[77,2,77,4],[53,2,53,4],[54,2,54,4],[63,2,63,4],[64,2,64,4],[48,2,48,4],[49,2,49,4],[50,2,50,4],[28,2,28,4],[29,2,29,4]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,"____________________________________________"]
[null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"},null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["MEMÓRIA DE SINALIZAÇÃO"]
["Objeto:",{"$f":"ORÇAMENTO_DES!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"ORÇAMENTO_DES!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"ORÇAMENTO_DES!B7","v":"DIVERSAS RUAS"}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"R-1",{"$f":"PAVIMENTAÇÃO!$G$14","v":"RUA PROJETADA"},null,null,null,0.28000000000000003,{"$f":"F9*G9","v":0}]
[null,null,{"$f":"PAVIMENTAÇÃO!$H$14","v":"RUA ALOISIO MAIA"},null,null,null,0.28000000000000003,{"$f":"F10*G10","v":0}]
[null,null,{"$f":"PAVIMENTAÇÃO!$I$14","v":"RUA JOVELINA ZUZA"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!$J$14","v":"RUA GUARANI"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!K14","v":"RUA EVARISTO ANZILIERO"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!L14","v":"RUA DALVA PEREIRA"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!M14","v":"RUA MARCINIO DE BRITO"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!N14","v":"RUA MARCOS FERREIRA"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!O14","v":"RUA HÉLIO MARTINS"},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!#REF!","v":{"$error":"#REF!"}},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!#REF!","v":{"$error":"#REF!"}},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!#REF!","v":{"$error":"#REF!"}},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!#REF!","v":{"$error":"#REF!"}},null,null,null,0.28000000000000003,0]
[null,null,{"$f":"PAVIMENTAÇÃO!#REF!","v":{"$error":"#REF!"}},null,null,null,0.28000000000000003,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F9:F22)","v":0},null,{"$f":"SUM(H9:H22)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"R-19",{"$f":"C9","v":"RUA PROJETADA"},null,null,null,0.28000000000000003,{"$f":"F25*G25","v":0}]
[null,null,"RUA ALOISIO MAIA",null,null,null,0.28000000000000003,{"$f":"F26*G26","v":0}]
[null,null,"RUA JOVELINA ZUZA",null,null,null,0.28000000000000003,0]
[null,null,"RUA GUARANI",null,null,null,0.28000000000000003,0]
[null,null,"RUA EVARISTO ANZILIERO",null,null,null,0.28000000000000003,0]
[null,null,"RUA DALVA PEREIRA",null,null,null,0.28000000000000003,0]
[null,null,"RUA MARCINIO DE BRITO",null,null,null,0.28000000000000003,0]
[null,null,"RUA MARCOS FERREIRA",null,null,null,0.28000000000000003,0]
[null,null,"RUA HÉLIO MARTINS",null,null,null,0.28000000000000003,0]
[null,null,{"$error":"#REF!"},null,null,null,0.28000000000000003,0]
[null,null,{"$error":"#REF!"},null,null,null,0.28000000000000003,0]
[null,null,{"$error":"#REF!"},null,null,null,0.28000000000000003,0]
[null,null,{"$error":"#REF!"},null,null,null,0.28000000000000003,0]
[null,null,{"$error":"#REF!"},null,null,null,0.28000000000000003,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F25:F38)","v":0},null,{"$f":"SUM(H25:H38)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA   (M2)","ÁREA TOTAL  (M2)"]
[null,"LOGRADOURO",{"$f":"C9","v":"RUA PROJETADA"},null,null,null,0.11,{"$f":"F41*G41","v":0}]
[null,null,{"$f":"C10","v":"RUA ALOISIO MAIA"},null,null,null,0.11,{"$f":"F42*G42","v":0}]
[null,null,{"$f":"C11","v":"RUA JOVELINA ZUZA"},null,null,null,0.11,0]
[null,null,{"$f":"C12","v":"RUA GUARANI"},null,null,null,0.11,0]
[null,null,{"$f":"C29","v":"RUA EVARISTO ANZILIERO"},null,null,null,0.11,0]
[null,null,"RUA DALVA PEREIRA",null,null,null,0.11,0]
[null,null,"RUA MARCINIO DE BRITO",null,null,null,0.11,0]
[null,null,"RUA MARCOS FERREIRA",null,null,null,0.11,0]
[null,null,"RUA HÉLIO MARTINS",null,null,null,0.11,0]
[null,null,{"$error":"#REF!"},null,null,null,0.11,0]
[null,null,{"$error":"#REF!"},null,null,null,0.11,0]
[null,null,{"$error":"#REF!"},null,null,null,0.11,0]
[null,null,{"$error":"#REF!"},null,null,null,0.11,0]
[null,null,{"$error":"#REF!"},null,null,null,0.11,0]
[null,null,null,null,null,null,0.11,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F41:F55)","v":0},null,{"$f":"SUM(H41:H55)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"EXTENSÃO                                                                        (M)","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"FAIXA TRÁFEGO",{"$f":"C41","v":"RUA PROJETADA"},null,null,null,0.24,{"$f":"F58*G58","v":0}]
[null,null,{"$f":"C42","v":"RUA ALOISIO MAIA"},null,null,null,0.24,{"$f":"F59*G59","v":0}]
[null,null,{"$f":"C43","v":"RUA JOVELINA ZUZA"},null,null,null,0.24,0]
[null,null,{"$f":"C44","v":"RUA GUARANI"},null,null,null,0.24,0]
[null,null,{"$f":"C45","v":"RUA EVARISTO ANZILIERO"},null,null,null,0.24,{"$f":"F62*G62","v":0}]
[null,null,{"$f":"C47","v":"RUA MARCINIO DE BRITO"},null,null,null,0.24,0]
[null,null,"RUA MARCOS FERREIRA",null,null,null,0.24,0]
[null,null,"RUA HÉLIO MARTINS",null,null,null,0.24,0]
[null,null,{"$error":"#REF!"},null,null,null,0.24,0]
[null,null,{"$error":"#REF!"},null,null,null,0.24,0]
[null,null,{"$error":"#REF!"},null,null,null,0.24,0]
[null,null,{"$error":"#REF!"},null,null,null,0.24,0]
[null,null,{"$error":"#REF!"},null,null,null,0.24,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F58:F70)","v":0},null,{"$f":"SUM(H58:H70)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"PARE","xxx",null,null,null,2.92,{"$f":"F73*G73","v":0}]
[null,null,"xxx",null,null,null,2.92,{"$f":"F74*G74","v":0}]
[null,null,"xxx",null,null,null,2.92,{"$f":"F75*G75","v":0}]
[null,null,"xxx",null,null,null,2.92,{"$f":"F76*G76","v":0}]
[null,null,"xxx",null,null,null,2.92,{"$f":"F77*G77","v":0}]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
[null,null,"xxx",null,null,null,2.92,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F73:F85)","v":0},null,{"$f":"SUM(H73:H85)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"FAIXA DE                                     PEDESTRE","xxx",null,null,null,11.2,{"$f":"F88*G88","v":0}]
[null,null,"xxx",null,null,null,11.2,{"$f":"F89*G89","v":0}]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
[null,null,"xxx",null,null,null,11.2,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F88:F100)","v":0},null,{"$f":"SUM(H88:H100)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"FAIXA DE RETENÇÃO","xxx",null,null,null,1.6,{"$f":"F103*G103","v":0}]
[null,null,"xxx",null,null,null,1.6,{"$f":"F104*G104","v":0}]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,{"$f":"F107*G107","v":0}]
[null,null,"xxx",null,null,null,1.6,{"$f":"F108*G108","v":0}]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
[null,null,"xxx",null,null,null,1.6,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F103:F115)","v":0},null,{"$f":"SUM(H103:H115)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"FAIXA CONTÍNUA","xxx",null,null,null,3.6,{"$f":"F118*G118","v":0}]
[null,null,"xxx",null,null,null,3.6,{"$f":"F119*G119","v":0}]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
[null,null,"xxx",null,null,null,3.6,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F118:F130)","v":0},null,{"$f":"SUM(H118:H130)","v":0}]
["MODELO","DESCRIÇÃO","LOCAL",null,null,"QUANTIDADE","ÁREA UNITÁRIA (M2)","ÁREA TOTAL  (M2)"]
[null,"FAIXA SENTIDO TRAFEGO","xxx",null,null,null,0.2,{"$f":"F135*G133","v":0}]
[null,null,"xxx",null,null,null,0.2,{"$f":"F134*G134","v":0}]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
[null,null,"xxx",null,null,null,0.2,0]
["TOTAL",null,null,null,null,{"$f":"SUM(F134:F145)","v":0},null,{"$f":"SUM(H133:H145)","v":0}]
["QUADRO RESUMO SINALIZAÇÃO VERTICAL",null,null,"QUADRO RESUMO SINALIZAÇÃO HORIZONTAL"]
["MODELO","DESCRIÇÃO","QUANTIDADE","MODELO","DESCRIÇÃO","QUANTIDADE","ÁREA UNITÁRIA","ÁREA TOTAL"]
[null,"R-1",{"$f":"F23","v":0},null,"FAIXA TRÁFEGO",{"$f":"F71","v":0},{"$f":"G58","v":0.24},{"$f":"F149*G149","v":0}]
[null,"R-19",{"$f":"F39","v":0},null,"PARE",{"$f":"F86","v":0},{"$f":"G73","v":2.92},0]
[null,"LOGRADOURO",{"$f":"F56","v":0},null,"FAIXA DE PEDESTRE",{"$f":"F101","v":0},{"$f":"G88","v":11.2},0]
[null,null,null,null,"FAIXA DE RETENÇÃO",{"$f":"F116","v":0},{"$f":"G103","v":1.6},0]
[null,null,null,null,"FAIXA CONTÍNUA",{"$f":"F131","v":0},{"$f":"G118","v":3.6},0]
[null,null,null,null,"FAIXA SENTIDO TRAFEGO",{"$f":"F146","v":0},0.2,0,{"$f":"H149+H150+H151+H152+H153+H154","v":0}]
[]
[]
[null,null,{"$f":"SUM(C149:C152)","v":0}]

{"sheet":"CALÇADAS E RAMPAS","index":13,"n_rows":34,"n_cols":11,"rows_kept":34,"cut":false,"hidden":true,"merged":[[30,1,33,2],[21,3,21,4],[23,3,23,4],[25,1,27,2],[28,1,29,2],[28,3,28,4],[29,3,29,4],[27,3,27,4],[25,3,25,4],[26,3,26,4],[31,3,31,4],[32,3,32,4],[19,3,19,4],[18,3,18,4],[17,3,17,4],[13,0,13,4],[15,1,19,2],[15,3,15,4],[14,1,14,2],[14,3,14,4],[16,3,16,4],[14,0,33,0],[22,3,22,4],[33,3,33,4],[20,1,24,2],[24,3,24,4],[20,3,20,4],[30,3,30,4],[1,5,1,10],[9,3,9,4],[5,1,5,10],[2,5,2,10],[6,1,6,10],[3,0,3,10],[4,1,4,10],[7,0,7,1],[7,3,7,5]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,"____________________________________________"]
[null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"},null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["MEMÓRIA DE CALCULO CALÇADAS E RAMPAS"]
[{"$f":"DRENAGEM!A5","v":"Objeto:"},{"$f":"DRENAGEM!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"DRENAGEM!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"DRENAGEM!B7","v":"DIVERSAS RUAS"}]
["TRANSPORTE",null,null,"CONSUMO"]
["DMT PISO TATIL",{"$f":"DMT!E14","v":25},null,null,"Consumo de brita para calçadas = ","0,585 m3.m3"]
["DMT SOLO",{"$f":"DMT!E8","v":6},null,"Consumo de piso tátil =",null,"0,005 t.m"]
["DMT BRITA",{"$f":"DMT!E11","v":120},null,null,"Consumo de cimento para calçada =","0,32180 t.m3"]
[null,null,null,null,"Transporte comercial de brita para calçada=",{"$f":"(0.585*N6)*N9","v":0}]
[null,null,null,null,"Transporte comercial de Piso tátil=",{"$f":"N2*0.005*N10","v":0}]
["NOME DA RUA",null,null,null,null,"TODAS AS RUAS",null,null,null,null,"TOTAL"]
["CALÇADAS E RAMPAS DE ACESSO","MEIO FIOS GUIAS",null,"SEM SARJETA (m)",null,{"$f":"PAVIMENTAÇÃO!#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[null,"CALÇADA",null,"EXTENSÃO (m)",null,null,null,null,null,null,{"$f":"SUM(F16:J16)","v":0}]
[null,null,null,"LARGURA (m)",null,1.4]
[null,null,null,"ÁREA (m²)",null,{"$f":"F16*F17","v":0},null,null,null,null,{"$f":"SUM(F18:J18)","v":0}]
[null,null,null,"ESPESSURA (m)",null,7.0000000000000007E-2]
[null,null,null,"VOLUME (m²)",null,{"$f":"F18*F19","v":0},null,null,null,null,{"$f":"SUM(F20:J20)","v":0}]
[null,"RAMPAS",null,"QUANTIDADE",null,99,null,null,null,null,{"$f":"SUM(F21:J21)","v":99}]
[null,null,null,"ÁREA UNITÁRIA (m²)",null,7.65,null,null,null,null,{"$f":"SUM(F22:J22)","v":7.65}]
[null,null,null,"ESPESSURA (m)",null,7.0000000000000007E-2]
[null,null,null,"VOLUME (m²)",null,{"$f":"F21*F22*F23","v":53.014500000000005},null,null,null,null,{"$f":"SUM(F24:J24)","v":53.014500000000005}]
[null,null,null,"AREA TOTAL(m2)",null,{"$f":"F21*F22","v":757.35},null,null,null,null,{"$f":"SUM(F25:J25)","v":757.35}]
[null,"PISO TÁTIL ",null,"EXTENSÃO (m)",null,{"$f":"4.5*F21","v":445.5},null,null,null,null,445.5]
[null,null,null,"LARGURA (m)",null,0.2]
[null,null,null,"ÁREA (m²)",null,{"$f":"F26*F27","v":89.100000000000009},null,null,null,null,89.100000000000009]
[null,"CALÇADA E RAMPAS",null,"AREA TOTAL (m²): ",null,{"$f":"F18+F25","v":757.35},null,null,null,null,757.35]
[null,null,null,"VOLUME TOTAL (m3)",null,{"$f":"F24+F20","v":53.014500000000005},null,null,null,null,53.014500000000005]
[null,"TRANSPORTE",null,"DMT ( KM)",null,{"$f":"IF($B$11>=30,30,$B$11)","v":30}]
[null,null,null,"DMT EXCEDENTE( KM)",null,{"$f":"IF($B$11>=30,$B$11-F31)","v":90}]
[null,null,null,"VOLUME TOTAL  EXCEDENTE (m3 )",null,{"$f":"F32*0.585*F30","v":2791.2134250000004},null,null,null,null,2791.2134250000004]
[null,null,null,"VOLUME TOTAL (m3 )",null,{"$f":"F30*0.585*F31","v":930.40447500000005},null,null,null,null,930.40447500000005]

{"sheet":"CHUVA","index":14,"n_rows":45,"n_cols":26,"rows_kept":45,"cut":false,"hidden":true,"merged":[[18,9,20,9],[18,10,20,10],[18,17,20,17],[18,11,20,11],[18,12,20,12],[1,15,1,17],[2,15,2,17],[7,15,8,17],[5,1,5,17],[6,1,6,17],[8,0,10,6],[38,8,40,8],[38,9,40,9],[38,10,40,10],[3,0,3,17],[4,1,4,17],[18,3,20,3],[18,4,20,4],[18,5,20,5],[18,6,20,6],[18,7,20,7],[18,8,20,8],[11,15,11,17],[18,13,20,13],[18,14,20,14],[12,4,12,6],[14,15,14,17],[38,14,38,16],[38,11,40,11],[18,15,20,15],[18,16,20,16],[38,0,40,0],[18,0,20,0],[18,2,20,2],[18,1,20,1],[38,1,40,1],[38,2,40,2],[38,3,40,3],[38,4,40,4],[38,5,40,5],[38,6,40,6],[38,12,40,12],[38,7,40,7]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,{"$f":"'CALÇADAS E RAMPAS'!B2","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,null,null,null,null,null,null,null,null,null,null,"____________________________________________"]
[null,"SECRETARIA DE PLANEJAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["MEMÓRIA DE CALCULO CHUVA"]
["Objeto:",{"$f":"ORÇAMENTO_DES!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"ORÇAMENTO_DES!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"ORÇAMENTO_DES!B7","v":"DIVERSAS RUAS"}]
[]
["Intensidade Média da Chuva"]
[null,null,null,null,null,null,null,"l=",1.5720000000000001,"Km",null,null,null,null,null,"Ichuva",{"$f":"1146.93*I13^0.18/(I14+12)^0.79","v":80.808876485469767},"     (mm / h)"]
[null,null,null,null,null,null,null,"Dh=",{"$f":"J15-I15","v":9},"m"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FÓRMULA VAZÃO"]
["Coeficiente de Tipo Superf. (n)=",null,1.4999999999999999E-2,null,"DADOS VIA ",null,null,"Tr",15,"ANOS"]
["Coef. de Esc. Superficial C=",null,0.5,null,"it=",3,"%","t",{"$f":"57*(I10^3/I11)^0.385","v":41.247171764208623},"mm/h"]
["Capac. Boca de Lobo Simples (l/s) =",null,0.06,null,"L=",8,"m","Dh=",189,198,null,null,null,null,null,"FÓRMULA VELOCIDADE DE ESCOAMENTO"]
["Capac. Boca de Lobo Dupla (l/s) =",null,0.14000000000000001,null,"Ymax=",{"$f":"(F14/100)*F15","v":0.24},"m"]
["Capac. Boca de Lobo Tripla (l/s) =",null,0.21,null,"Qsarjeta",{"$f":"0.375*((1/(F14/100))/C13)*(((F14/100)*F15)^2.667)","v":18.528579941133263}]
[]
["REDE","TRECHO INICIAL","TRECHO      FINAL","Nº DA BACIA","Área Contr. (há)","Ext (m)","Cota Montante","Cota Jusante","Decliv. m/m","Im       (mm/h)","Tipo de Via","Q. Montante (m³/s)","Q. Trecho  (m³/s)","Q. Jusante (m³/s)","n","d                                                              (m)","Ø                           (m)","V                    (m³/s)"]
[]
[]
["REDE- RUA ABELO FERREIRA",null,null,1,0.56000000000000005,118.66,330.28300000000002,328.75799999999998,{"$f":"(G22-H22)/G22","v":4.6172524774209817E-3},{"$f":"$Q$10","v":80.808876485469767},1,0,{"$f":"($C$14*$Q$10*E22)/360","v":6.2851348377587601E-2},{"$f":"IF(F22>0,((L22+(M22))),\"\")","v":6.2851348377587601E-2},1.4999999999999999E-2,{"$f":"1.511*(O22*M22/I22^0.5)^(3/8)","v":0.30380487038578269},0.6,{"$f":"M22/(0.7445*Q22^2)","v":0.2345024564494724}]
["REDE- RUA ABELO FERREIRA",null,null,2,{"$f":"E22+0.56","v":1.1200000000000001},114.57,328.76,325.55700000000002,9.74266942450412E-3,80.808876485469767,1,{"$f":"N22","v":6.2851348377587601E-2},0.1257026967551752,0.1885540451327628,1.4999999999999999E-2,0.3425119992590448,0.8,0.26381526350565643]
["REDE- RUA DAVID DO LIVRAMENTO",null,null,3,{"$f":"E23+0.34","v":1.4600000000000002},60,325.56,325.30599999999998,7.8019412704269289E-4,80.808876485469767,1,0.1885540451327628,0.16386244398442482,0.35241648911718759,1.4999999999999999E-2,0.60735200578394966,0.8,0.3439020399270164]
["REDE- RUA FERNANDO BASTOS",null,null,4,{"$f":"E24+0.54","v":2},115.06,327.51799999999997,327.39999999999998,3.6028554155800597E-4,80.808876485469767,1,0.35241648911718759,0.22446910134852713,0.57688559046571475,1.4999999999999999E-2,0.78997094456473393,1,0.30150315829217877]
["REDE- RUA FERNANDO BASTOS",null,null,5,{"$f":"E25+0.83","v":2.83},163.66999999999999,327.39999999999998,327.22800000000001,5.2535125229067996E-4,80.808876485469767,1,0.57688559046571475,0.31762377840816591,0.89450936887388066,1.4999999999999999E-2,0.83836228401602941,1,0.42662696898343305]
["REDE- RUA FERNANDO BASTOS",null,null,6,{"$f":"E26+0.91","v":3.74},142,327.23,326.89,1.0390245393149522E-3,80.808876485469767,1,0.89450936887388066,0.41975721952174577,1.3142665883956264,1.4999999999999999E-2,0.81904103971923925,1.2,0.39153535139331552]
["REDE- RUA FERNANDO BASTOS",null,null,7,{"$f":"E27+0.4","v":4.1400000000000006},144,326.89,326.66300000000001,6.9442320046491312E-4,80.808876485469767,1,1.3142665883956264,0.46465103979145123,1.7789176281870775,1.4999999999999999E-2,0.91762816995118524,1.2,0.43341079004500704]
["REDE- RUA EVALDO BARBOSA",null,null,8,0.55000000000000004,115.56,330.4,330.2,6.0532687651328285E-4,80.808876485469767,1,{"$f":"N28","v":1.7789176281870775},{"$f":"($C$14*$Q$10*E29)/360","v":6.1729002870844971E-2},1.8406466310579226,1.4999999999999999E-2,0.44168133081254929,0.6,{"$f":"M29/(0.7445*Q29^2)","v":0.23031491258430328}]
["REDE- RUA EVALDO BARBOSA",null,null,9,{"$f":"E29+0.57","v":1.1200000000000001},115.66,330.2,329.95,7.5711689884918232E-4,80.808876485469767,1,1.8406466310579226,0.1257026967551752,1.9663493278130977,1.4999999999999999E-2,0.55298055286119341,0.6,0.4690049128989448]
["REDE- RUA MARIA ELZA",null,null,10,{"$f":"E30+0.11","v":1.2300000000000002},59.33,330.49,330.23399999999998,7.7460740113173966E-4,80.808876485469767,1,1.9663493278130977,0.13804849732934421,2.104397825142442,1.4999999999999999E-2,0.57030576266468669,0.6,0.51506789541580555]
["REDE- RUA 14",null,null,11,{"$f":"E31+0.55","v":1.7800000000000002},163.94,330.23,328.637,4.8239106077582828E-3,80.808876485469767,1,2.104397825142442,0.19977750020018917,2.3041753253426314,1.4999999999999999E-2,0.46490722160928144,0.8,0.41927782950006109]
["REDE- RUA 14",null,null,12,{"$f":"E32+0.55","v":2.33},166.83,328.64,325.74099999999999,8.8212025316455733E-3,80.808876485469767,1,2.3041753253426314,0.26150650307103412,2.5656818284136653,1.4999999999999999E-2,0.45927008715272882,0.8,0.54882996782873161]
["REDE- RUA 14",null,null,13,{"$f":"E33+0.28","v":2.6100000000000003},88.15,325.74,324.762,3.0023945477988846E-3,80.808876485469767,1,2.5656818284136653,0.29293217725982795,2.8586140056734934,1.4999999999999999E-2,0.58655823412006403,1,0.39346162157129339]
["REDE- RUA 14",null,null,14,0.32,113.68,331.4,331.25099999999998,4.4960772480386518E-4,80.808876485469767,1,2.8586140056734934,3.5915056215764345E-2,2.8945290618892576,1.4999999999999999E-2,0.38117206252841812,0.6,0.1340014036854128]
["REDE- RUA 14",null,null,15,0.35,115.54,331.25,330.23399999999998,3.0671698113208137E-3,80.808876485469767,1,2.8945290618892576,3.9282092735992244E-2,2.9338111546252499,1.4999999999999999E-2,0.27501623121477031,0.6,0.14656403528092021]
["REDE- RUA 15",null,null,16,0.83,115.26,328.4,327.51799999999997,2.6857490864799181E-3,80.808876485469767,3,2.9338111546252499,9.3154677059638757E-2,3.0269658316848886,1.4999999999999999E-2,0.38976305110563203,0.6,0.34756614080903941]
[]
["REDE","Área  da Sarjeta","Perimetro Molhado","Raio Hidraulico","Coeficiente C","LP","ALTURA MAXIMA","Z","Altura da Lamina d'água  (m)","Largura da Lamina d'água  (m)","Velocidade Real na Sarjeta V(m/s)","Capacidade Sarjeta  Plena Q (m³/s)","Bocas de Lobo",null,"FÓRMULA DIMENSIONAMENTO TUBO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOCA DE DRAGÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUBO DE 40","Altura",1.1100000000000001]
[{"$f":"A22","v":"REDE- RUA ABELO FERREIRA"},{"$f":"(I42*J42)/2","v":0.10135070522004791},{"$f":"SQRT(I42^2+J42^2)+I42","v":2.6785184294837223},{"$f":"B42/C42","v":3.7838345297322822E-2},{"$f":"(1/$C$13)*D42^(1/6)","v":38.627573742164813},{"$f":"IF(K22=1,($F$16/$F$15),0)","v":0.03},{"$f":"IF(K22=1,$F$16,IF(K22=2,$F$16,IF(K22=3,$F$16,0)))","v":0.24},{"$f":"IF(K22=1,$F$15/G42,IF(K22=2,#REF!/G42,IF(K22=3,$R$13/G42,0)))","v":33.333333333333336},{"$f":"IF(K22=1,($C$13*N22/(0.375*($F$15/$F$16)*I22^(1/2)))^0.375,IF(K22=2,($C$13*N22/(0.375*(F15/F16)*I22^(1/2)))^0.375,IF(K22=3,($C$13*N22/(0.375*($C$14/$C$15)*I22^(1/2)))^0.375,0)))","v":7.7981038164433761E-2},{"$f":"I42/F42","v":2.5993679388144586},{"$f":"E42*(D42*I22)^(1/2)","v":0.51057001977925176},{"$f":"IF(K22>0,IF(K22=1,($F$17*(I22^0.5)),IF(K22=2,($F$17*(I22^0.5)),IF(K22=3,($R$17*(I22^0.5)))))*1,\"\")","v":1.25902382089356},{"$f":"IF(M22/2=0,\"-\",IF(M22/2<$C$15,\"Simples\",IF(AND(M22/2>$C$15,M22/2<=$C$16),\"Dupla\",\"Tripla\")))","v":"Simples"},null,null,null,null,null,null,null,null,null,"Comprimento",6,null,{"$f":"X44*X41*X42*X43","v":24.210432000000001}]
[{"$f":"A23","v":"REDE- RUA ABELO FERREIRA"},{"$f":"(I43*J43)/2","v":0.17460526575075555},{"$f":"SQRT(I43^2+J43^2)+I43","v":3.5156847076691196},{"$f":"B43/C43","v":4.966465433315774E-2},{"$f":"(1/$C$13)*D43^(1/6)","v":40.418790221360084},{"$f":"IF(K23=1,($F$16/$F$15),0)","v":0.03},{"$f":"IF(K23=1,$F$16,IF(K23=2,$F$16,IF(K23=3,$F$16,0)))","v":0.24},{"$f":"IF(K23=1,$F$15/G43,IF(K23=2,#REF!/G43,IF(K23=3,$R$13/G43,0)))","v":33.333333333333336},{"$f":"IF(K23=1,($C$13*N23/(0.375*($F$15/$F$16)*I23^(1/2)))^0.375,IF(K23=2,($C$13*N23/(0.375*(F16/F17)*I23^(1/2)))^0.375,IF(K23=3,($C$13*N23/(0.375*($C$14/$C$15)*I23^(1/2)))^0.375,0)))","v":0.10235387606263542},{"$f":"I43/F43","v":3.4117958687545142},{"$f":"E43*(D43*I23)^(1/2)","v":0.88909056687971777},{"$f":"IF(K23>0,IF(K23=1,($F$17*(I23^0.5)),IF(K23=2,($F$17*(I23^0.5)),IF(K23=3,($R$17*(I23^0.5)))))*1,\"\")","v":1.828862769719299},{"$f":"IF(M23/2=0,\"-\",IF(M23/2<$C$15,\"Simples\",IF(AND(M23/2>$C$15,M23/2<=$C$16),\"Dupla\",\"Tripla\")))","v":"Dupla"},null,null,null,null,null,null,null,null,null,"Largura",1.42]
[{"$f":"A24","v":"REDE- RUA DAVID DO LIVRAMENTO"},{"$f":"(I44*J44)/2","v":0.71936755375609429},{"$f":"SQRT(I44^2+J44^2)+I44","v":7.1360301154726073},{"$f":"B44/C44","v":0.10080780799906304},{"$f":"(1/$C$13)*D44^(1/6)","v":45.480416810563014},{"$f":"IF(K24=1,($F$16/$F$15),0)","v":0.03},{"$f":"IF(K24=1,$F$16,IF(K24=2,$F$16,IF(K24=3,$F$16,0)))","v":0.24},{"$f":"IF(K24=1,$F$15/G44,IF(K24=2,#REF!/G44,IF(K24=3,$R$13/G44,0)))","v":33.333333333333336},{"$f":"IF(K24=1,($C$13*N24/(0.375*($F$15/$F$16)*I24^(1/2)))^0.375,IF(K24=2,($C$13*N24/(0.375*(F17/K18)*I24^(1/2)))^0.375,IF(K24=3,($C$13*N24/(0.375*($C$14/$C$15)*I24^(1/2)))^0.375,0)))","v":0.20775479110086886},{"$f":"I44/F44","v":6.9251597033622954},{"$f":"E44*(D44*I24)^(1/2)","v":0.40334145468118648},{"$f":"IF(K24>0,IF(K24=1,($F$17*(I24^0.5)),IF(K24=2,($F$17*(I24^0.5)),IF(K24=3,($R$17*(I24^0.5)))))*1,\"\")","v":0.51753946674177442},{"$f":"IF(M24/2=0,\"-\",IF(M24/2<$C$15,\"Simples\",IF(AND(M24/2>$C$15,M24/2<=$C$16),\"Dupla\",\"Tripla\")))","v":"Dupla"},null,null,null,null,null,null,null,null,null,"Base",{"$f":"X42/2.34375","v":2.56}]
[{"$f":"A28","v":"REDE- RUA FERNANDO BASTOS"},{"$f":"(I45*J45)/2","v":2.5307105756134378},{"$f":"SQRT(I45^2+J45^2)+I45","v":13.384510458000168},{"$f":"B45/C45","v":0.18907755973254783},{"$f":"(1/$C$13)*D45^(1/6)","v":50.506670400086655},{"$f":"IF(K28=1,($F$16/$F$15),0)","v":0.03},0.24,{"$f":"IF(K28=1,$F$15/G45,IF(K28=2,#REF!/G45,IF(K28=3,$R$13/G45,0)))","v":33.333333333333336},{"$f":"IF(K28=1,($C$13*N28/(0.375*($F$15/$F$16)*I28^(1/2)))^0.375,IF(K28=2,($C$13*N28/(0.375*(K18/L19)*I28^(1/2)))^0.375,IF(K28=3,($C$13*N28/(0.375*($C$14/$C$15)*I28^(1/2)))^0.375,0)))","v":0.38966990458182199},{"$f":"I45/F45","v":12.988996819394067},{"$f":"E45*(D45*I28)^(1/2)","v":0.57873646117815791},{"$f":"IF(K28>0,IF(K28=1,($F$17*(I28^0.5)),IF(K28=2,($F$17*(I28^0.5)),IF(K28=3,($R$17*(I28^0.5)))))*1,\"\")","v":0.48826348503456651},{"$f":"IF(M28/2=0,\"-\",IF(M28/2<$C$15,\"Simples\",IF(AND(M28/2>$C$15,M28/2<=$C$16),\"Dupla\",\"Tripla\")))","v":"Tripla"}]

{"sheet":"DADOS","index":15,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":true,"merged":[[2,0,2,1]]}
[null,null,null,null,null,null,null,null,"NOME PREFEITURA","LOGO","CNPJ"]
[null,null,null,null,null,null,null,null,null,0]
["SELECIONAR PREFEITURA",null,null,null,null,{"$f":"RIGHT(I3,LEN(I3)-24)","v":"ÁGUA CLARA"},{"$f":"LEN(I3)","v":34},null,"PREFEITURA MUNICIPAL DE ÁGUA CLARA",null,"03.184.066/0001-77","ok"]
["PREFEITURA MUNICIPAL DE JARDIM",null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE BANDEIRANTES",null,"03.501.491/0001-42","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE BODOQUENA",null,"15.465.016/0001-47","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE CAARAPÓ",null,"03.155.900/0001-04","ok"]
[19,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE CARACOL",null,"03.217.924/0001.32","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE CAMAPUÃ",null,"03.501.517/0001.52","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE COSTA RICA",null,"15.389.596/0001.30","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE ELDORADO",null,"03.741.675/0001-80","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE IVINHEMA",null,"03.575.875/0001-00","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE IGUATEMI",null,"03.568.318/0001.61","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE ITAPORÃ",null,"03.156.999/0001.50","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE JARDIM",null,"03.162.047/0001-40","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE  JARAGUARI",null,"03.501.533/0001-45","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE LADÁRIO",null,"03.330.453/0001.74","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE MIRANDA",null,"03.452.315/0001.68","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE NAVIRAÍ",null,"03.155.934/0001-90","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE NOVA ALVORADA DO SUL",null,"37.212.719/0001-04","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE SÃO GABRIEL DO OESTE",null,"15.389.588/0001-94","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE SIDROLÃNDIA",null,"03.501.574/0001-31","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE PORTO MURTINHO",null,"03.107.539/0001-32","ok"]
[null,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE SELVIRIA",null,"15.410.665/0001-40"]

{"sheet":"DMT","index":16,"n_rows":14,"n_cols":11,"rows_kept":14,"cut":false,"hidden":true,"merged":[[0,0,2,2],[0,3,0,9],[1,3,1,9],[1,10,1,12],[2,3,2,9],[2,10,2,12],[3,0,3,12],[5,0,5,3],[6,0,6,3],[7,0,7,3],[11,0,11,3],[10,0,10,3],[13,0,13,3],[9,0,9,3],[12,0,12,3],[5,4,5,7],[8,0,8,3]]}
[null,null,null,"ESTADO DO MATO GROSSO DO SUL"]
[null,null,null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,null,null,null,"____________________________________________"]
[null,null,null,{"$f":"ORÇAMENTO_DES!$D$3","v":"SECRETARIA DE OBRAS"},null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["TRANSPORTE DMT (KM)"]
[]
["DMT'S",null,null,null,"KM"]
["PEDREIRA",null,null,null,120]
["BOTA FORA (SOLO)",null,null,null,6]
["CBUQ",null,null,null,89]
["EMULSÃO/CIM.",null,null,null,445]
["BRITA (BICA CORRIDA)",null,null,null,120]
["TUBOS",null,null,null,89]
["AREEIRO",null,null,null,25]
["PISO TATIL",null,null,null,25]

{"sheet":"SERVIÇOS PRELIMINARES","index":17,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":true,"merged":[[39,0,39,2],[39,3,39,4],[36,0,36,2],[36,3,36,4],[37,0,37,2],[37,3,37,4],[38,0,38,2],[38,3,38,4],[35,0,35,2],[35,3,35,4],[28,0,28,1],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[32,0,32,1],[33,0,33,2],[33,3,33,5],[34,0,34,2],[34,3,34,5],[26,4,27,4],[20,0,20,1],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4],[24,0,24,1],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,3],[18,4,19,4],[11,0,11,1],[13,0,15,0],[13,1,15,1],[13,2,15,2],[13,3,15,3],[13,4,15,4],[16,0,16,1],[18,0,19,0],[18,1,19,1],[18,2,19,2],[18,3,19,3],[4,1,4,5],[5,1,5,5],[6,1,6,5],[8,0,10,0],[8,1,10,1],[8,2,10,2],[8,3,10,3],[8,4,10,4],[3,0,3,5],[0,1,0,3],[0,4,0,5],[1,1,1,3],[1,4,2,5],[2,1,2,3]]}
[null,"ESTADO DO MATO GROSSO DO SUL",null,null,"RESPONSÁVEL ORÇAMENTO"]
[null,{"$f":"OFFSET(DADOS!$I$2,DADOS!$A$7,0,1,1)","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,{"$f":"ORÇAMENTO_DES!$K$6","v":"FÁBIO MARQUES RIBEIRO                                                                                                                           ENGENHEIRO CIVIL                                                                                                                                                                   CREA: 15.276"}]
[null,{"$f":"ORÇAMENTO_DES!D3","v":"SECRETARIA DE OBRAS"}]
["MEMÓRIA DE SERVIÇOS PRELIMINARES"]
["Objeto:",{"$f":"ORÇAMENTO_DES!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"ORÇAMENTO_DES!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"ORÇAMENTO_DES!B7","v":"DIVERSAS RUAS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["ITENS",null,null,"CÁLCULOS"]
["PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO"]
["LOCACAO DE CONTAINER 2,30  X  6,00 M, ALT. 2,50 M, COM 1 SANITARIO, PARA ESCRITORIO, COMPLETO, SEM DIVISORIAS INTERNAS",null,null,{"$f":"ORÇAMENTO_DES!$B$8 &\" dias \" & \"/ 30dias =\"","v":"240 dias / 30dias ="},null,{"$f":"ORÇAMENTO_DES!$B$8/30","v":8}]
["LOCACAO DE CONTAINER 2,30  X  6,00 M, ALT. 2,50 M, PARA ESCRITORIO, SEM DIVISORIAS INTERNAS E SEM SANITARIO",null,null,{"$f":"ORÇAMENTO_DES!$B$8 &\" dias \" & \"/ 30dias =\"","v":"240 dias / 30dias ="},null,{"$f":"ORÇAMENTO_DES!$B$8/30","v":8}]
["SINALIZAÇÃO DE ADVERTÊNCIA DE OBRA COM PLACA (FUNDO LARANJA) SOBRE CAVALETE, CONFORME ABNT-NBR-7678",null,null,"Cada 100m  - 1uni.de Placa de Advertência",null,{"$f":"PAVIMENTAÇÃO!$P$17/100","v":21.750599999999999}]
["INSTALAÇÃO DE SINALIZADOR NOTURNO LED. AF_11/2017",null,null,"Cada 40m - 1 und. Sinalizador",null,{"$f":"PAVIMENTAÇÃO!$P$17/40","v":54.3765}]
["CONE DE SINALIZACAO EM PVC RIGIDO COM FAIXA REFLETIVA, H = 70 / 76 CM",null,null,"Cada 40m - 1 und. cone ",null,{"$f":"PAVIMENTAÇÃO!$P$17/40","v":54.3765}]

{"sheet":"GALERIAS","index":18,"n_rows":33,"n_cols":27,"rows_kept":33,"cut":false,"hidden":true,"merged":[[20,9,21,9],[20,10,21,10],[20,11,21,11],[20,12,21,12],[20,1,21,1],[20,2,21,2],[20,3,20,6],[20,7,21,7],[20,8,21,8],[20,26,21,26],[20,13,21,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,21,20],[20,21,21,21],[3,0,3,25],[4,1,4,25],[5,1,5,25],[6,1,6,25],[0,1,0,22],[1,1,1,22],[2,1,2,22],[1,23,1,25],[2,23,2,25],[15,23,15,24],[9,23,9,25],[7,23,7,25],[8,23,8,25],[20,0,21,0],[10,23,10,24],[11,23,11,24],[12,23,12,24],[13,23,13,24],[14,23,14,24],[8,8,10,13],[8,0,10,6],[20,22,21,22],[20,23,21,23],[20,24,21,24],[20,25,21,25]]}
[null,"ESTADO DO MATO GROSSO DO SUL"]
[null,{"$f":"'CALÇADAS E RAMPAS'!B2","v":"PREFEITURA MUNICIPAL DE SIDROLÃNDIA"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"____________________________________________"]
[null,"SECRETARIA DE PLANEJAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FABIO MARQUES RIBEIRO                                                       ENGENHEIRO CIVIL                                                                                      CREA: 15.276/MS"]
["MEMÓRIA DE CALCULO DE GALERIAS DE AGUAS PLUVIAIS"]
["Objeto:",{"$f":"ORÇAMENTO_DES!B5","v":"INFRAESTRUTURA - URBANA - PAVIMENTAÇÃO ASFÁLTICA, DRENAGEM, ACESSIBILIDADE E SINALIZAÇÃO VIÁRIA EM DIVERSAS RUAS NO MUNICÍPIO DE SIDROLÂNDIA/MS"}]
["Município:",{"$f":"ORÇAMENTO_DES!B6","v":"SIDROLÃNDIA"}]
["Local:",{"$f":"ORÇAMENTO_DES!B7","v":"DIVERSAS RUAS"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MÚNICIPIO REFERENCIA"]
["O coeficiente de escoamento foi adotado ",null,null,null,null,null,null,null,"Os diâmetros estão em metros para facilitar os cálculos. 1m = 1000 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(VLOOKUP(VLOOKUP(B2,'Parametros IDF'!$Y$3:$Z$23,2,0),'Parametros IDF'!$A$2:$Q$111,2,0))","v":"SIDROLÂNDIA"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parâmetros IDF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K",null,{"$f":"VLOOKUP(VALUE(VLOOKUP(B2,'Parametros IDF'!$Y$3:$Z$23,2,0)),'Parametros IDF'!$A$2:$Q$111,10,0)","v":1052.4459999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a",null,{"$f":"VLOOKUP(VALUE(VLOOKUP(B2,'Parametros IDF'!$Y$3:$Z$23,2,0)),'Parametros IDF'!$A$2:$Q$111,14,0)","v":0.16969999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b",null,{"$f":"VLOOKUP(VALUE(VLOOKUP(B2,'Parametros IDF'!$Y$3:$Z$23,2,0)),'Parametros IDF'!$A$2:$Q$111,15,0)","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c",null,{"$f":"VLOOKUP(VALUE(VLOOKUP(B2,'Parametros IDF'!$Y$3:$Z$23,2,0)),'Parametros IDF'!$A$2:$Q$111,16,0)","v":0.7419}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tr",null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n",null,1.6E-2]
[]
[]
[]
[]
["Rede","Trecho","Extensão (m)","Área",null,null,null,"tempo de concentração\ntrecho\n(min)","Coeficiente\nescoamento\nC","itensidade\nda chuva\n(mm/h)","Q \n(m³/s)","Diâmetro\nDN\n(m)","Diâmetro\nAdotado (DN)\n(m)","I\nDeclividade (m/m)","Cota do terreno",null,"Cota do coletor",null,"Profundiade do coletor",null,"Qp \n(m³/s)","vp\n(m/s)","Q/Qp","v/vp","Velocidade\nv\n(m/s)","Tempo\nescoamento\n(min)","Observação"]
[null,null,null," trecho (ha)"," trecho (km²)"," total (ha)"," total (km²)",null,null,null,null,null,null,null,"Montante (m)","Jusante (m)","Montante (m)","Jusante (m)","Montante (m)","Jusante (m)"]
["1","1-2",103.27,0.4,{"$f":"D23*0.01","v":4.0000000000000001E-3},{"$f":"D23","v":0.4},{"$f":"F23*0.01","v":4.0000000000000001E-3},5,0.5,{"$f":"($Z$11*$Z$15^$Z$12)/(H23+$Z$13)^$Z$14","v":223.48089574659497},{"$f":"0.278*I23*J23*G23","v":0.12425537803510682},{"$f":"1.511*($Z$16*K23*N23^(-1/2))^(3/8)","v":0.30715294941774823},0.3,{"$f":"(O23-P23)/C23","v":1.9366708627868694E-2},739,737,{"$f":"O23-S23","v":737.7},{"$f":"Q23-N23*C23","v":735.7},{"$f":"1+M23","v":1.3},{"$f":"P23-R23","v":1.2999999999999545},{"$f":"((PI()*M23^2)/(4*$Z$16))*((M23/4)^(2/3))*N23^(1/2)","v":0.10934052623387992},{"$f":"(1/$Z$16)*((M23/4)^(2/3))*N23^(1/2)","v":1.5468520204792044},{"$f":"K23/U23","v":1.1364073533844528},1.1335,{"$f":"X23*V23","v":1.7533567652131781},{"$f":"(C23/Y23)/60","v":0.98164087356026619}]
[null,null,null,null,{"$f":"D24*0.01","v":0},null,null,{"$f":"H23+Z23","v":5.9816408735602664},null,213.21404824385388,{"$f":"0.278*I24*J24*G24","v":0},null,null,{"$f":"(O24-P24)/C24","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,{"$f":"H31+Z31","v":5.9816408735602664},null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,0,null,null,5.9816408735602664,null,213.21404824385388,0,null,null,{"$error":"#DIV/0!"}]

{"sheet":"Parametros IDF","index":19,"n_rows":111,"n_cols":26,"rows_kept":111,"cut":false,"hidden":true,"merged":[[1,5,1,8],[1,9,1,12],[2,5,2,8],[2,9,2,12],[7,5,7,8],[7,9,7,12],[8,5,8,8],[8,9,8,12],[5,5,5,8],[5,9,5,12],[6,5,6,8],[6,9,6,12],[3,5,3,8],[3,9,3,12],[4,5,4,8],[4,9,4,12],[13,5,13,8],[13,9,13,12],[14,5,14,8],[14,9,14,12],[11,5,11,8],[11,9,11,12],[12,5,12,8],[12,9,12,12],[9,5,9,8],[9,9,9,12],[10,5,10,8],[10,9,10,12],[19,5,19,8],[19,9,19,12],[20,5,20,8],[20,9,20,12],[17,5,17,8],[17,9,17,12],[18,5,18,8],[18,9,18,12],[15,5,15,8],[15,9,15,12],[16,5,16,8],[16,9,16,12],[25,5,25,8],[25,9,25,12],[26,5,26,8],[26,9,26,12],[23,5,23,8],[23,9,23,12],[24,5,24,8],[24,9,24,12],[21,5,21,8],[21,9,21,12],[22,5,22,8],[22,9,22,12],[31,5,31,8],[31,9,31,12],[32,5,32,8],[32,9,32,12],[29,5,29,8],[29,9,29,12],[30,5,30,8],[30,9,30,12],[27,5,27,8],[27,9,27,12],[28,5,28,8],[28,9,28,12],[37,5,37,8],[37,9,37,12],[38,5,38,8],[38,9,38,12],[35,5,35,8],[35,9,35,12],[36,5,36,8],[36,9,36,12],[33,5,33,8],[33,9,33,12],[34,5,34,8],[34,9,34,12],[43,5,43,8],[43,9,43,12],[44,5,44,8],[44,9,44,12],[41,5,41,8],[41,9,41,12],[42,5,42,8],[42,9,42,12],[39,5,39,8],[39,9,39,12],[40,5,40,8],[40,9,40,12],[49,5,49,8],[49,9,49,12],[50,5,50,8],[50,9,50,12],[47,5,47,8],[47,9,47,12],[48,5,48,8],[48,9,48,12],[45,5,45,8],[45,9,45,12],[46,5,46,8],[46,9,46,12],[55,5,55,8],[55,9,55,12],[56,5,56,8],[56,9,56,12],[53,5,53,8],[53,9,53,12],[54,5,54,8],[54,9,54,12],[51,5,51,8],[51,9,51,12],[52,5,52,8],[52,9,52,12],[61,5,61,8],[61,9,61,12],[62,5,62,8],[62,9,62,12],[59,5,59,8],[59,9,59,12],[60,5,60,8],[60,9,60,12],[57,5,57,8],[57,9,57,12],[58,5,58,8],[58,9,58,12],[67,5,67,8],[67,9,67,12],[68,5,68,8],[68,9,68,12],[65,5,65,8],[65,9,65,12],[66,5,66,8],[66,9,66,12],[63,5,63,8],[63,9,63,12],[64,5,64,8],[64,9,64,12],[73,5,73,8],[73,9,73,12],[74,5,74,8],[74,9,74,12],[71,5,71,8],[71,9,71,12],[72,5,72,8],[72,9,72,12],[69,5,69,8],[69,9,69,12],[70,5,70,8],[70,9,70,12],[79,5,79,8],[79,9,79,12],[80,5,80,8],[80,9,80,12],[77,5,77,8],[77,9,77,12],[78,5,78,8],[78,9,78,12],[75,5,75,8],[75,9,75,12],[76,5,76,8],[76,9,76,12],[85,5,85,8],[85,9,85,12],[86,5,86,8],[86,9,86,12],[83,5,83,8],[83,9,83,12],[84,5,84,8],[84,9,84,12],[81,5,81,8],[81,9,81,12],[82,5,82,8],[82,9,82,12],[91,5,91,8],[91,9,91,12],[92,5,92,8],[92,9,92,12],[89,5,89,8],[89,9,89,12],[90,5,90,8],[90,9,90,12],[87,5,87,8],[87,9,87,12],[88,5,88,8],[88,9,88,12],[97,5,97,8],[97,9,97,12],[98,5,98,8],[98,9,98,12],[95,5,95,8],[95,9,95,12],[96,5,96,8],[96,9,96,12],[93,5,93,8],[93,9,93,12],[94,5,94,8],[94,9,94,12],[103,5,103,8],[103,9,103,12],[104,5,104,8],[104,9,104,12],[101,5,101,8],[101,9,101,12],[102,5,102,8],[102,9,102,12],[99,5,99,8],[99,9,99,12],[100,5,100,8],[100,9,100,12],[109,5,109,8],[109,9,109,12],[110,5,110,8],[110,9,110,12],[107,5,107,8],[107,9,107,12],[108,5,108,8],[108,9,108,12],[105,5,105,8],[105,9,105,12],[106,5,106,8],[106,9,106,12]]}
[1,{"$f":"A1+1","v":2},{"$f":"B1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17]
["N° da Estação","Município",null,"Latitude",null,"Longitude",null,null,null,"K",null,null,null,"a","b","c","r²"]
[2052002,"Água Clara",null,"20° 26' 42\"",null,"52° 54' 05\"",null,null,null,882.87699999999995,null,null,null,0.1593,10,0.7419,0.99909999999999999,"Agua Clara",null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE ÁGUA CLARA",2052002]
[2052003,"Água Clara",null,"20° 01' 00\"",null,"52° 50' 00\"",null,null,null,928.75300000000004,null,null,null,0.15870000000000001,10,0.7419,0.99919999999999998,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE BANDEIRANTES",1954005]
[1952001,"Água Clara",null,"19° 40' 41\"",null,"52° 53' 47\"",null,null,null,909.07560000000001,null,null,null,0.17349999999999999,10,0.7419,0.999,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE BODOQUENA",2056003]
[1953000,"Água Clara",null,"19° 22' 36\"",null,"53° 34' 08\"",null,null,null,932.39509999999996,null,null,null,0.17630000000000001,10,0.7419,0.999,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE CAARAPÓ",2254000]
[1953003,"Água Clara",null,"19° 22' 36\"",null,"53° 34' 08\"",null,null,null,917.48720000000003,null,null,null,0.14360000000000001,10,0.7419,0.99929999999999997,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE CARACOL",2257000]
[2355001,"Amambai",null,"23° 15' 54\"",null,"55° 31' 33\"",null,null,null,947.5453,null,null,null,0.1401,10,0.7419,0.99929999999999997,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE CAMAPUÃ",1853005]
[2355002,"Amambai",null,"23° 38' 56\"",null,"55° 23' 29\"",null,null,null,997.97580000000005,null,null,null,0.13270000000000001,10,0.7419,0.998,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE COSTA RICA",1853004]
[2355000,"Amambai",null,"23° 05' 58\"",null,"55° 14' 27\"",null,null,null,1137.104,null,null,null,0.1512,10,0.7419,0.99919999999999998,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE ELDORADO",2354001]
[2055002,"Anastácio",null,"20° 26' 53\"",null,"55° 25' 39\"",null,null,null,1040.8779999999999,null,null,null,0.17929999999999999,10,0.7419,0.99890000000000001,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE IVINHEMA",2253000]
[2252000,"Anaurilândia",null,"22° 10' 54\"",null,"52° 43' 01\"",null,null,null,944.71320000000003,null,null,null,0.14030000000000001,10,0.7419,0.99929999999999997,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE IGUATEMI",2354001]
[2255002,"Antônio João",null,"22° 11' 08\"",null,"55° 56' 31\"",null,null,null,1127.1969999999999,null,null,null,0.14899999999999999,10,0.7419,0.99919999999999998,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE ITAPORÃ",2254005]
[2051046,"Aparecida Taboado",null,"20° 04' 04\"",null,"51° 06' 11\"",null,null,null,726.94200000000001,null,null,null,0.14649999999999999,10,0.7419,0.99929999999999997,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE JARDIM",2056003]
[2055003,"Aquidauana",null,"20° 17' 29\"",null,"55° 26' 41\"",null,null,null,945.14800000000002,null,null,null,0.1699,10,0.7419,0.999,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE  JARAGUARI",2054019]
[2055001,"Aquidauana",null,"20° 07' 37\"",null,"55° 23' 34\"",null,null,null,1042.557,null,null,null,0.18279999999999999,10,0.7419,0.99890000000000001,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE LADÁRIO",1957003]
[2055004,"Aquidauana",null,"20° 04' 13\"",null,"55° 38' 39\"",null,null,null,1085.1759999999999,null,null,null,0.16880000000000001,10,0.7419,0.999,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE MIRANDA",2056001]
[1755004,"Aquidauana",null,"17° 10' 00\"",null,"55° 59' 00\"",null,null,null,906.35850000000005,null,null,null,0.16739999999999999,10,0.7419,0.99829999999999997,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE NAVIRAÍ",2353048]
[1955000,"Aquidauana",null,"19° 56' 35\"",null,"55° 47' 32\"",null,null,null,1155.58,null,null,null,0.18509999999999999,10,0.7419,0.99890000000000001,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE NOVA ALVORADA DO SUL",2154000]
[1956003,"Aquidauana",null,"19° 40' 41\"",null,"56° 12' 15\"",null,null,null,950.82370000000003,null,null,null,0.13300000000000001,10,0.7419,0.99939999999999996,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE SÃO GABRIEL DO OESTE",1853005]
[1956008,"Aquidauana",null,"19° 21' 33\"",null,"56° 24' 23\"",null,null,null,918.33259999999996,null,null,null,0.1246,10,0.7419,0.99939999999999996,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE PORTO MURTINHO",2157005]
[1954005,"Bandeirantes",null,"19° 55' 04\"",null,"54° 21' 31\"",null,null,null,933.0394,null,null,null,0.16439999999999999,10,0.7419,0.99909999999999999,"Bandeirantes",null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE SELVIRIA",2051045]
[2152001,"Bataguassu",null,"21° 42' 57\"",null,"52° 26' 14\"",null,null,null,925.97699999999998,null,null,null,0.15529999999999999,10,0.7419,0.99919999999999998,null,null,null,null,null,null,null,"PREFEITURA MUNICIPAL DE SIDROLÃNDIA",2054021]
[2256001,"Bela Vista",null,"22° 06' 32\"",null,"56° 31' 35\"",null,null,null,1107.8989999999999,null,null,null,0.1386,10,0.7419,0.99929999999999997]
[2056003,"Bonito",null,"20° 45' 43\"",null,"56° 05' 28\"",null,null,null,931.75099999999998,null,null,null,0.13650000000000001,10,0.7419,0.99929999999999997,"Jardim","Bodoquena"]
[2152000,"Brasilândia",null,"21° 01' 00\"",null,"52° 11' 00\"",null,null,null,823,null,null,null,0.1336,10,0.7419,0.99939999999999996]
[2053004,"Brasilândia",null,"20° 57' 39\"",null,"53° 17' 16\"",null,null,null,835.98800000000006,null,null,null,0.1502,10,0.7419,0.99919999999999998]
[2152016,"Brasilândia",null,"21° 06' 00\"",null,"52° 59' 00\"",null,null,null,847.61800000000005,null,null,null,0.1472,10,0.7419,0.99929999999999997]
[2152005,"Brasilândia",null,"21° 17' 42\"",null,"52° 48' 37\"",null,null,null,847.81299999999999,null,null,null,0.12189999999999999,10,0.7419,0.99939999999999996]
[2152014,"Brasilândia",null,"21° 14' 54\"",null,"52° 17' 17\"",null,null,null,903.23299999999995,null,null,null,0.14990000000000001,10,0.7419,0.99919999999999998]
[2254000,"Caarapó",null,"22° 37' 27\"",null,"54° 49' 28\"",null,null,null,860.99379999999996,null,null,null,0.14030000000000001,10,0.7419,0.99929999999999997,"Caarapó"]
[2354002,"Caarapó",null,"22° 58' 13\"",null,"54° 33' 48\"",null,null,null,928.96640000000002,null,null,null,0.1525,10,0.7419,0.99919999999999998]
[1853005,"Camapuã",null,"18° 40' 25\"",null,"53° 38' 29\"",null,null,null,937.13030000000003,null,null,null,0.1542,10,0.7419,0.99919999999999998,"Camapuã","São Gabriel"]
[1954004,"Camapuã",null,"19° 32' 01\"",null,"54° 02' 08\"",null,null,null,988.09799999999996,null,null,null,0.1479,10,0.7419,0.99919999999999998]
[1954006,"Camapuã",null,"19° 18' 09\"",null,"54° 10' 22\"",null,null,null,976.11279999999999,null,null,null,0.16739999999999999,10,0.7419,0.99909999999999999]
[2054014,"Campo Grande",null,"20° 27' 30\"",null,"54° 36' 17\"",null,null,null,864.57,null,null,null,0.14580000000000001,10,0.7419,0.99929999999999997,"Campo Grande"]
[2054010,"Campo Grande",null,"20° 27' 00\"",null,"54° 38' 00\"",null,null,null,910.75199999999995,null,null,null,0.14779999999999999,10,0.7419,0.99929999999999997]
[2054001,"Campo Grande",null,"20° 28' 00\"",null,"54° 40' 00\"",null,null,null,923.63400000000001,null,null,null,0.15890000000000001,10,0.7419,0.99919999999999998]
[2054020,"Campo Grande",null,"20° 40' 36\"",null,"53° 34' 14\"",null,null,null,931.322,null,null,null,0.16919999999999999,10,0.7419,0.99670000000000003]
[2257000,"Caracol",null,"22° 01' 51\"",null,"57° 01' 45\"",null,null,null,993.11599999999999,null,null,null,0.13370000000000001,10,0.7419,0.99929999999999997,"Caracol"]
[1852003,"Cassilândia",null,"18° 41' 20\"",null,"52° 35' 41\"",null,null,null,898.46259999999995,null,null,null,0.11609999999999999,10,0.7419,0.99939999999999996]
[1951004,"Cassilândia",null,"19° 13' 45\"",null,"51° 52' 30\"",null,null,null,937.77790000000005,null,null,null,0.1532,10,0.7419,0.99919999999999998]
[1952000,"Chapadão do Sul",null,"19° 26' 39\"",null,"52° 33' 28\"",null,null,null,875.18529999999998,null,null,null,0.19089999999999999,10,0.7419,0.99880000000000002]
[1957006,"Corumbá",null,"19° 36' 20\"",null,"57° 26' 14\"",null,null,null,899.08299999999997,null,null,null,0.20200000000000001,10,0.7419,0.99860000000000004]
[1957002,"Corumbá",null,"19° 00' 21\"",null,"57° 36' 07\"",null,null,null,906.35799999999995,null,null,null,0.1847,10,0.7419,0.99890000000000001]
[1957004,"Corumbá",null,"19° 55' 07\"",null,"57° 47' 22\"",null,null,null,940.15599999999995,null,null,null,0.15390000000000001,10,0.75319999999999998,0.99860000000000004]
[2057000,"Corumbá",null,"20° 17' 27\"",null,"57° 38' 52\"",null,null,null,951.26199999999994,null,null,null,0.19600000000000001,10,0.7419,0.99870000000000003]
[1957005,"Corumbá",null,"19° 18' 19\"",null,"57° 35' 36\"",null,null,null,1443.444,null,null,null,0.2223,10,0.7419,0.99819999999999998]
[1755001,"Corumbá",null,"17° 47' 05\"",null,"55° 47' 22\"",null,null,null,980.16679999999997,null,null,null,0.1603,10,0.7419,0.99909999999999999]
[1756002,"Corumbá",null,"18° 03' 09\"",null,"56° 42' 10\"",null,null,null,1176.251,null,null,null,0.2107,10,0.7419,0.99839999999999995]
[1756003,"Corumbá",null,"17° 37' 23\"",null,"56° 57' 55\"",null,null,null,1028.9636,null,null,null,0.1741,10,0.7419,0.999]
[1857001,"Corumbá",null,"18° 02' 19\"",null,"57° 29' 19\"",null,null,null,924.69820000000004,null,null,null,0.1502,10,0.7419,0.99919999999999998]
[1857002,"Corumbá",null,"18° 14' 11\"",null,"56° 58' 23\"",null,null,null,916.64250000000004,null,null,null,0.15540000000000001,10,0.7419,0.99919999999999998]
[1956001,"Corumbá",null,"19° 10' 24\"",null,"56° 42' 44\"",null,null,null,910.33240000000001,null,null,null,0.21579999999999999,10,0.7419,0.99829999999999997]
[1956004,"Corumbá",null,"19° 00' 12\"",null,"56° 05' 20\"",null,null,null,933.0394,null,null,null,0.12959999999999999,10,0.7419,0.99939999999999996]
[1956005,"Corumbá",null,"19° 51' 42\"",null,"56° 59' 05\"",null,null,null,992.65880000000004,null,null,null,0.15959999999999999,10,0.7419,0.99919999999999998]
[1853004,"Costa Rica",null,"18° 32' 48\"",null,"53° 08' 02\"",null,null,null,894.74649999999997,null,null,null,9.7600000000000006E-2,10,0.7419,0.99480000000000002,"Costa Rica"]
[1853002,"Coxim",null,"18° 11' 54\"",null,"54° 16' 41\"",null,null,null,842.94650000000001,null,null,null,0.13139999999999999,10,0.7419,0.99939999999999996]
[1854003,"Coxim",null,"18° 38' 57\"",null,"54° 21' 26\"",null,null,null,880.64319999999998,null,null,null,0.15570000000000001,10,0.7419,0.99919999999999998]
[1855000,"Coxim",null,"18° 21' 00\"",null,"55° 51' 00\"",null,null,null,958.95889999999997,null,null,null,0.1245,10,0.7419,0.99939999999999996]
[2254004,"Deodápolis",null,"22° 04' 29\"",null,"54° 11' 19\"",null,null,null,929.60829999999999,null,null,null,0.13400000000000001,10,0.7419,0.99929999999999997]
[2254001,"Dourados",null,"22° 23' 50\"",null,"54° 47' 31\"",null,null,null,875.58839999999998,null,null,null,0.129,10,0.7419,0.99939999999999996]
[2255004,"Dourados",null,"22° 05' 18\"",null,"55° 21' 07\"",null,null,null,881.2518,null,null,null,0.16689999999999999,10,0.7419,0.99909999999999999]
[2254003,"Glória de Dourados",null,"22° 24' 18\"",null,"54° 14' 06\"",null,null,null,956.53309999999999,null,null,null,0.13150000000000001,10,0.74570000000000003,0.99919999999999998]
[2354001,"Iguatemi",null,"23° 40' 55\"",null,"54° 33' 46\"",null,null,null,922.14670000000001,null,null,null,0.14660000000000001,10,0.7419,0.99929999999999997,"Iguatemi","Eldorado"]
[2354004,"Iguatemi",null,"23° 27' 02\"",null,"54° 23' 22\"",null,null,null,918.12120000000004,null,null,null,0.13750000000000001,10,0.7419,0.99929999999999997]
[1951005,"Inocência",null,"19° 44' 11\"",null,"51° 55' 57\"",null,null,null,879.02250000000004,null,null,null,0.1807,10,0.7419,0.99890000000000001]
[1952002,"Inocência",null,"19° 33' 11\"",null,"52° 09' 59\"",null,null,null,858.4203,null,null,null,0.1298,10,0.7419,0.99939999999999996]
[2254005,"Itaporã",null,"22° 04' 32\"",null,"54° 47' 01\"",null,null,null,922.99639999999999,null,null,null,0.1444,10,0.7419,0.99929999999999997,"Itaporã"]
[2253000,"Ivinhema",null,"22° 22' 59\"",null,"53° 31' 51\"",null,null,null,824.13810000000001,null,null,null,0.1206,10,0.7419,0.99939999999999996,"Ivinhema"]
[2054019,"Jaraguari",null,"20° 06' 06\"",null,"54° 26' 01\"",null,null,null,797.62699999999995,null,null,null,0.17899999999999999,10,0.7419,0.99890000000000001,"Jaraguari"]
[2253015,"Jatei",null,"22° 32' 42\"",null,"54° 01' 40\"",null,null,null,838.88030000000003,null,null,null,0.1376,10,0.7419,0.99929999999999997]
[1957003,"Landário",null,"19° 15' 30\"",null,"57° 14' 07\"",null,null,null,1074.979,null,null,null,0.15640000000000001,10,0.74239999999999995,0.99919999999999998,"Ladario"]
[2056001,"Miranda",null,"20° 14' 29\"",null,"56° 22' 06\"",null,null,null,1013.4450000000001,null,null,null,0.19,10,0.7419,0.99880000000000002,"Miranda"]
[2056006,"Miranda",null,"20° 14' 00\"",null,"56° 23' 00\"",null,null,null,1053.9010000000001,null,null,null,0.19209999999999999,10,0.7419,0.99880000000000002]
[2056007,"Miranda",null,"20° 55' 36\"",null,"56° 59' 02\"",null,null,null,1076.713,null,null,null,0.1217,10,0.7419,0.99939999999999996]
[2056005,"Miranda",null,"20° 06' 07\"",null,"56° 47' 43\"",null,null,null,1116.606,null,null,null,0.1804,10,0.7419,0.99890000000000001]
[2353048,"Navirai",null,"23° 04' 24\"",null,"53° 49' 11\"",null,null,null,1005.31,null,null,null,0.14430000000000001,10,0.7419,0.99929999999999997,"Navirai"]
[2354000,"Navirai",null,"23° 03' 48\"",null,"54° 12' 01\"",null,null,null,1004.847,null,null,null,0.15579999999999999,10,0.7419,0.99919999999999998]
[2153003,"Nova Andradina",null,"21° 58' 55\"",null,"53° 26' 23\"",null,null,null,807.23500000000001,null,null,null,0.1278,10,0.7419,0.99939999999999996]
[2153000,"Nova Andradina",null,"21° 36' 52\"",null,"53° 03' 04\"",null,null,null,981.07,null,null,null,0.18579999999999999,10,0.7419,0.99880000000000002]
[1852002,"Paranaíba",null,"18° 59' 48\"",null,"52° 35' 14\"",null,null,null,898.0489,null,null,null,0.1086,10,0.7419,0.99950000000000006]
[1951003,"Paranaíba",null,"19° 23' 26\"",null,"51° 36' 31\"",null,null,null,836.18039999999996,null,null,null,0.1424,10,0.7419,0.99929999999999997]
[1854001,"Pedro Gomes",null,"18° 06' 59\"",null,"54° 33' 37\"",null,null,null,852.90369999999996,null,null,null,0.1913,10,0.7419,0.99670000000000003]
[2255001,"Ponta Porá",null,"22° 32' 00\"",null,"55° 42' 00\"",null,null,null,935.19029999999998,null,null,null,0.18,10,0.7419,0.99890000000000001]
[2255003,"Ponta Porá",null,"22° 43' 50\"",null,"55° 14' 27\"",null,null,null,940.37270000000001,null,null,null,0.1152,10,0.7419,0.99939999999999996]
[2157005,"Porto Murtinho",null,"21° 41' 18\"",null,"57° 21' 28\"",null,null,null,1061.6959999999999,null,null,null,0.15329999999999999,10,0.7419,0.99919999999999998,"Porto Murtinho"]
[2053001,"Ribas do Rio Pardo",null,"20° 40' 35\"",null,"53° 34' 14\"",null,null,null,827.18,null,null,null,0.1368,10,0.7419,0.99929999999999997]
[2153004,"Ribas do Rio Pardo",null,"20° 58' 55\"",null,"53° 38' 30\"",null,null,null,860.99400000000003,null,null,null,0.12870000000000001,10,0.7419,0.99939999999999996]
[2153002,"Ribas do Rio Pardo",null,"21° 24' 30\"",null,"53° 36' 46\"",null,null,null,869.16099999999994,null,null,null,0.18049999999999999,10,0.7419,0.99890000000000001]
[2053000,"Ribas do Rio Pardo",null,"20° 26' 36\"",null,"53° 45' 27\"",null,null,null,928.75300000000004,null,null,null,0.2026,10,0.7419,0.99860000000000004]
[1953001,"Ribas do Rio Pardo",null,"19° 46' 41\"",null,"53° 58' 18\"",null,null,null,781.98779999999999,null,null,null,0.14910000000000001,10,0.7419,0.99919999999999998]
[2154000,"Rio Brilhante",null,"21° 38' 47\"",null,"54° 25' 28\"",null,null,null,785.77800000000002,null,null,null,0.13100000000000001,10,0.7419,0.99939999999999996,"Nova Alvorada do Sul"]
[2154001,"Rio Brilhante",null,"21° 47' 47\"",null,"54° 37' 21\"",null,null,null,901.779,null,null,null,0.1825,10,0.7419,0.99890000000000001]
[1954003,"Rio Negro",null,"19° 26' 22\"",null,"54° 59' 00\"",null,null,null,891.66150000000005,null,null,null,0.18540000000000001,10,0.7419,0.99880000000000002]
[1854002,"Rio Verde",null,"18° 54' 36\"",null,"54° 49' 56\"",null,null,null,911.1712,null,null,null,0.13350000000000001,10,0.7419,0.99929999999999997]
[1854006,"Rio Verde",null,"18° 43' 27\"",null,"54° 35' 56\"",null,null,null,940.15620000000001,null,null,null,0.1512,10,0.7419,0.99919999999999998]
[1954002,"Rochedo",null,"19° 57' 06\"",null,"54° 53' 31\"",null,null,null,830.99800000000005,null,null,null,0.13950000000000001,10,0.7419,0.99929999999999997]
[2054021,"Sidrolândia",null,"20° 57' 07\"",null,"54° 58' 44\"",null,null,null,1052.4459999999999,null,null,null,0.16969999999999999,10,0.7419,0.999,"Sidrolandia"]
[1754004,"Sonora",null,"17° 49' 51\"",null,"54° 18' 47\"",null,null,null,875.99199999999996,null,null,null,0.1381,10,0.7419,0.99929999999999997]
[2355003,"Tacuru",null,"23° 38' 23\"",null,"55° 01' 11\"",null,null,null,944.06089999999995,null,null,null,0.1215,10,0.7419,0.99939999999999996]
[2054009,"Terenos",null,"20° 29' 42\"",null,"54° 52' 18\"",null,null,null,943.84400000000005,null,null,null,0.14099999999999999,10,0.7419,0.99929999999999997]
[2054005,"Terenos",null,"20° 29' 37\"",null,"54° 48' 42\"",null,null,null,965.60599999999999,null,null,null,0.13139999999999999,10,0.7419,0.99939999999999996]
[2051028,"Três Lagoas",null,"20° 48' 00\"",null,"51° 43' 00\"",null,null,null,663.28499999999997,null,null,null,0.16320000000000001,10,0.7419,0.99909999999999999]
[2052004,"Três Lagoas",null,"20° 35' 54\"",null,"52° 13' 10\"",null,null,null,784.51300000000003,null,null,null,0.15740000000000001,10,0.7419,0.99919999999999998]
[2051027,"Três Lagoas",null,"20° 47' 00\"",null,"51° 43' 00\"",null,null,null,824.51800000000003,null,null,null,0.1525,10,0.7419,0.99919999999999998]
[2052006,"Três Lagoas",null,"20° 05' 37\"",null,"52° 09' 35\"",null,null,null,851.33399999999995,null,null,null,0.14710000000000001,10,0.7419,0.99929999999999997]
[2051045,"Três Lagoas",null,"20° 21' 45\"",null,"51° 25' 39\"",null,null,null,856.44600000000003,null,null,null,0.13400000000000001,10,0.7419,0.99929999999999997,"Selviria"]
[2051009,"Três Lagoas",null,"20° 47' 00\"",null,"51° 37' 00\"",null,null,null,870.76300000000003,null,null,null,0.1449,10,0.7419,0.99929999999999997]
[2051037,"Três Lagoas",null,"20° 48' 00\"",null,"51° 38' 00\"",null,null,null,898.46299999999997,null,null,null,0.1741,10,0.7419,0.999]
[1952003,"Três Lagoas",null,"19° 57' 48\"",null,"52° 13' 34\"",null,null,null,956.53309999999999,null,null,null,0.13900000000000001,10,0.7419,0.99929999999999997]